ACTIVE

ROGER VROLIX, ELEKTRISCHE VERWARMING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result5,8 k €+391,4 %over 1 year

Gross margin304,9 k €+6,9 %over 1 year

Equity350,6 k €+1,7 %over 1 year

Workforce3,3 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

ROGER VROLIX, ELEKTRISCHE VERWARMING is a Private limited company incorporated in 1977. Its registered office is in Genk. It employs on average 3,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0417.543.329
Incorporation: 06/09/1977
Legal form: Private limited company
Registered office: Kaarbaan 5A
3600 Genk · FlandreSee on map
Contributed capital: 99 368,06 €
Latest accounts: 31/12/2025
Average workforce: 3,3 ETP

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	304,9 k €	+6.9%	285,3 k €	-13.6%	330,4 k €	-15.0%	388,8 k €	+123%	174,5 k €
EBITDA	66,7 k €	+2.6%	65 k €	+7.6%	60,5 k €	-51.4%	124,4 k €	+730%	-19,7 k €
Operating result	31,3 k €	+13.9%	27,5 k €	+18.9%	23,1 k €	-66.7%	69,4 k €	+223%	-56,4 k €
Net result	5,8 k €	+391%	1,2 k €	-20.1%	1,5 k €	-97.0%	49,2 k €	+164%	-77,4 k €
Balance sheet
Equity	350,6 k €	+1.7%	344,8 k €	+0.3%	343,7 k €	+0.4%	342,2 k €	+16.8%	293 k €
Total assets	1,2 M €	+0.2%	1,2 M €	-4.4%	1,2 M €	-12.9%	1,4 M €	+4.6%	1,4 M €
Cash	320,1 k €	+154%	126 k €	-31.1%	182,8 k €	-4.3%	191 k €	+74.9%	109,2 k €
Debts	835,1 k €	-0.5%	839 k €	-6.1%	893,9 k €	-17.1%	1,1 M €	+1.2%	1,1 M €
Other
Workforce	3,3 ETP	0.0%	3,3 ETP	-17.5%	4,0 ETP	-11.1%	4,5 ETP	0.0%	4,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

Frederik JARZABEK

Director

Active

Ended mandates

JABO HOLDING

Manager · since 01 avril 2013 · 0524.852.845

Represented by Frederik Jarzabek

Ended

Frederik JARZABEK

Manager · since 01 octobre 2010

Ended

Danny LIEBEN

Manager · since 01 mai 2009 · until 28 février 2010

Ended

Danny LIEBEN

Manager · until 01 février 2010

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	27/06/2025	21/06/2024	21/06/2023	21/06/2022	15/04/2021
General meeting	01/06/2026	31/05/2025	31/05/2024	31/05/2023	31/05/2022	12/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	02/06/2026	Dutch	PDF
Abridged model	31/12/2024	31/05/2025	27/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	21/06/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	12/04/2021	15/04/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	29/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	20/04/2018	14/05/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	08/08/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/03/2013	12/03/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	12/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

Frederik JARZABEK

Director

Active

Ended mandates

JABO HOLDING

Manager · since 01 avril 2013 · 0524.852.845

Represented by Frederik Jarzabek

Ended

Frederik JARZABEK

Manager · since 01 octobre 2010

Ended

Danny LIEBEN

Manager · since 01 mai 2009 · until 28 février 2010

Ended

Danny LIEBEN

Manager · until 01 février 2010

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/10/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring10/07/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring12/04/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/04/2014
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20255,8 k €↑
2024
Annual accounts 20241,2 k €↓
2023
Annual accounts 20231,5 k €↓
2022
Annual accounts 202249,2 k €↑
2021
Annual accounts 2021-77,4 k €↓
2020
Annual accounts 202017,6 k €↑
2019
Annual accounts 2019496,9 €↓
2018
Annual accounts 2018818,8 €↓
2017
Annual accounts 201714,9 k €↑
2016
Annual accounts 20162,3 k €↓
2015
Annual accounts 201548,1 k €↓
2014
Annual accounts 201452,3 k €↓
2013
Annual accounts 201354,3 k €↓
2012
Annual accounts 201278,1 k €↓
2011
Annual accounts 201198,7 k €↓
2010
Annual accounts 2010101,1 k €↑
2009
Annual accounts 200941,6 k €↓
2008
Annual accounts 200845,8 k €↑
2007
Annual accounts 20079,9 k €↓
2006
Annual accounts 200615,3 k €
06/09/1977
IncorporationPrivate limited company

ROGER VROLIX, ELEKTRISCHE VERWARMING

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline