ACTIVE

PEPINIERES CHOTEAU

Export PDF

Financial year 2025 · Closed on 31/07/2025

Net result21,4 k €-20,5 %over 1 year
Gross margin166,3 k €+17,4 %over 1 year
Equity112 k €-44,6 %over 1 year

Identity

Source · BCE/KBO

PEPINIERES CHOTEAU is a Private limited company incorporated in 1977. Its main activity is: Raising of dairy cattle. Its registered office is in Binche.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.605.190
Incorporation
25/10/1977
Legal form
Private limited company
Registered office
Avenue Léopold III(BR) 12
7130 Binche · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/07/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin166,3 k €141,6 k €118 k €128,5 k €120,6 k €
EBITDA82,3 k €82,2 k €69,7 k €90,6 k €83,2 k €
Operating result42,3 k €42,8 k €30,1 k €65,7 k €68,7 k €
Net result21,4 k €27 k €13,6 k €38,7 k €46 k €
Balance sheet
Equity112 k €202,1 k €175,2 k €161,6 k €122,9 k €
Total assets419,7 k €444,2 k €432,2 k €385,6 k €296,2 k €
Cash115,5 k €134,3 k €124,4 k €122,2 k €152,3 k €
Debts307,7 k €242,1 k €257,1 k €224,1 k €173,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/07/2025

2 active · 3 ended

Active mandates

ALEXANDRE CHOTEAU

Director · since 12 octobre 2015

Active
BENOIT CHOTEAU

Director · since 09 octobre 2015

Active

Ended mandates

ALEXANDRE CHOTEAU

Director

Ended
BENOIT CHOTEAU

Director

Ended
BENOIT CHOTEAU

Managing director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/08/202401/08/202301/08/202201/08/202101/08/202001/08/2019
Closing of the financial year31/07/202531/07/202431/07/202331/07/202231/07/202131/07/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202631/07/202513/05/202430/03/202322/02/202202/02/2021
General meeting22/12/202521/12/202416/12/202317/12/202215/02/202201/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/07/202522/12/202529/05/2026FrenchPDF
Micro model31/07/202421/12/202431/07/2025FrenchPDF
Micro model31/07/202316/12/202313/05/2024FrenchPDF
Micro model31/07/202217/12/202230/03/2023FrenchPDF
Micro model31/07/202115/02/202222/02/2022FrenchPDF
Abridged model31/07/202001/12/202002/02/2021FrenchPDF
Abridged model31/07/201901/12/201904/02/2020FrenchPDF
Abridged model31/07/201801/12/201818/02/2019FrenchPDF
Abridged model31/07/201701/12/201718/12/2017FrenchPDF
Abridged model31/07/201601/12/201616/02/2017FrenchPDF
Abridged model31/07/201501/12/201529/01/2016FrenchPDF
Abridged model31/07/201402/12/201406/02/2015FrenchPDF
Abridged model31/07/201327/01/201427/02/2014FrenchPDF
Abridged model31/07/201226/01/201305/03/2013FrenchPDF
Abridged model31/07/201126/01/201224/02/2012FrenchPDF
Abridged model31/07/201026/01/201109/03/2011FrenchPDF
Abridged model31/07/200926/01/201025/03/2010FrenchPDF
Abridged model31/07/200826/01/200924/03/2009FrenchPDF
Abridged model31/07/200715/01/200826/03/2008FrenchPDF
Abridged model31/07/200622/01/200723/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/07/2025

2 active · 3 ended

Active mandates

ALEXANDRE CHOTEAU

Director · since 12 octobre 2015

Active
BENOIT CHOTEAU

Director · since 09 octobre 2015

Active

Ended mandates

ALEXANDRE CHOTEAU

Director

Ended
BENOIT CHOTEAU

Director

Ended
BENOIT CHOTEAU

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/05/2026
    Nomination et Démission d'administrateur
    PDF
  • Mandates06/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2015
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other19/12/2002
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,4 k €↓
  2. 2024
    Annual accounts 202427 k €↑
  3. 2023
    Annual accounts 202313,6 k €↓
  4. 2022
    Annual accounts 202238,7 k €↓
  5. 2021
    Annual accounts 202146 k €↑
  6. 2020
    Annual accounts 202026,9 k €↑
  7. 2019
    Annual accounts 201915,5 k €↑
  8. 2018
    Annual accounts 2018338,6 €↑
  9. 2017
    Annual accounts 2017-254,6 €↓
  10. 2016
    Annual accounts 2016427,7 €↑
  11. 2015
    Annual accounts 2015-3,9 k €↓
  12. 2014
    Annual accounts 201411 k €↑
  13. 2013
    Annual accounts 20131,9 k €↑
  14. 2012
    Annual accounts 2012244,5 €↑
  15. 2011
    Annual accounts 2011-3,3 k €↓
  16. 2010
    Annual accounts 201016,3 k €↑
  17. 2009
    Annual accounts 2009-909,4 €↑
  18. 2008
    Annual accounts 2008-1,5 k €↓
  19. 2007
    Annual accounts 20072,2 k €
  20. 25/10/1977
    IncorporationPrivate limited company