ACTIVE

FRAIKIN BELGIUM TRUCK RENTING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,6 M €+2 391,7 %over 1 year

Revenue30,4 M €+17,8 %over 1 year

Equity16,2 M €+19,4 %over 1 year

Workforce47,2 ETP+8,3 %over 1 year

Identity

Source · BCE/KBO

FRAIKIN BELGIUM TRUCK RENTING is a Public limited company incorporated in 1977. Its main activity is: Architectural and engineering activities and related technical consultancy. Its registered office is in Machelen (Brab.). It employs on average 47,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0417.709.813
Incorporation: 29/11/1977
Legal form: Public limited company
Registered office: Beaulieustraat 10
1830 Machelen (Brab.) · FlandreSee on map
Contributed capital: 5 690 391,07 €
Latest accounts: 31/12/2025
Average workforce: 47,2 ETP

Activities (NACE)

71100Architectural and engineering activities and related technical consultancy· main 71210Technical testing and analysis 77110Rental and leasing of cars and light motor vehicles 77110Rental and leasing of cars and light motor vehicles 77120Rental and leasing of trucks 77120Rental and leasing of trucks+11

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	30,4 M €	+17.8%	25,8 M €	+8.9%	23,7 M €	+7.1%	22,1 M €	+24.6%	17,7 M €
EBITDA	14 M €	+15.9%	12,1 M €	+11.8%	10,8 M €	+11.3%	9,7 M €	+28.4%	7,5 M €
Operating result	4,4 M €	+124%	2 M €	-24.3%	2,6 M €	+65.9%	1,6 M €	+35.3%	1,2 M €
Net result	2,6 M €	+2392%	105,6 k €	-93.2%	1,6 M €	+62.6%	957,2 k €	+41.1%	678,6 k €
Balance sheet
Equity	16,2 M €	+19.4%	13,6 M €	+0.7%	13,5 M €	+14.4%	11,8 M €	+8.8%	10,8 M €
Total assets	67,6 M €	+4.3%	64,9 M €	+18.1%	54,9 M €	+33.5%	41,1 M €	-5.1%	43,3 M €
Cash	4,1 M €	+27.3%	3,2 M €	+161%	1,2 M €	-18.9%	1,5 M €	-20.3%	1,9 M €
Debts	50,7 M €	+0.8%	50,3 M €	+23.7%	40,7 M €	+41.2%	28,8 M €	-9.7%	31,9 M €
Other
Workforce	47,2 ETP	+8.3%	43,6 ETP	-0.7%	43,9 ETP	-0.7%	44,2 ETP	+7.0%	41,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
David Lubek	Director01/07/2025 → 30/06/2031
FRAIKIN SASRepresented by Yves Pétin	Chairman of the board of directors06/06/2014 → 07/06/2028Director24/04/2013 → 05/06/2020ended
Cyriel Vrijders	Managing director17/01/2022 → 07/06/2028

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric d'Ussel	Director12/10/2023 → 06/06/2029
Philippe Cuoc	Director01/10/2020 → 03/06/2026
Jan Van de Perre	Managing director07/06/2017 → 07/06/2023

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	17/07/2025	25/06/2024	19/07/2023	14/06/2022	20/07/2021
General meeting	08/07/2026	30/06/2025	14/06/2024	07/06/2023	01/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	08/07/2026	17/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	17/07/2025	Dutch	PDF
Full model	31/12/2023	14/06/2024	25/06/2024	Dutch	PDF
Full model	31/12/2022	07/06/2023	19/07/2023	Dutch	PDF
Full model	31/12/2021	01/06/2022	14/06/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	20/07/2021	Dutch	PDF
Full model	31/12/2019	03/06/2020	24/06/2020	Dutch	PDF
Full model	31/12/2018	05/06/2019	21/06/2019	Dutch	PDF
Full model	31/12/2017	06/06/2018	19/06/2018	Dutch	PDF
Full model	31/12/2016	07/06/2017	13/06/2017	Dutch	PDF
Full model	31/12/2015	01/06/2016	12/07/2016	Dutch	PDF
Full model	31/12/2014	03/06/2015	27/07/2015	Dutch	PDF
Full model	31/12/2013	04/06/2014	12/06/2014	Dutch	PDF
Full model	31/12/2012	14/06/2013	18/07/2013	Dutch	PDF
Full model	31/12/2011	19/09/2012	01/10/2012	Dutch	PDF
Full model	31/12/2010	13/07/2011	25/07/2011	Dutch	PDF
Full model	31/12/2009	02/06/2010	27/07/2010	Dutch	PDF
Full model	31/12/2008	03/06/2009	15/07/2009	Dutch	PDF
Full model	31/12/2007	04/06/2008	27/06/2008	Dutch	PDF
Full model	31/12/2007	04/06/2008	27/06/2008	French	PDF
Full model	31/03/2007	30/07/2007	03/08/2007	Dutch	PDF
Full model	31/03/2007	30/07/2007	03/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
David Lubek	Director01/07/2025 → 30/06/2031
FRAIKIN SASRepresented by Yves Pétin	Chairman of the board of directors06/06/2014 → 07/06/2028Director24/04/2013 → 05/06/2020ended
Cyriel Vrijders	Managing director17/01/2022 → 07/06/2028

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric d'Ussel	Director12/10/2023 → 06/06/2029
Philippe Cuoc	Director01/10/2020 → 03/06/2026
Jan Van de Perre	Managing director07/06/2017 → 07/06/2023

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring02/02/2023
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/11/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates06/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/10/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

David Lubek

FRAIKIN SAS

Cyriel Vrijders

Frédéric d'Ussel

Philippe Cuoc

Jan Van de Perre

Olivier Fossion

Eric Dodin

Laurent Paul Jerôme BONNAURE

Jean-Philippe GREGOIRE

Sven VANBINST

LOCAMION

and 5 more mandates

1977197819791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

FRAIKIN BELGIUM TRUCK RENTING

Beaulieustraat 10, 1830 Machelen (Brabant Flamand)

Director

Chairman of the board of directorsDirector

Managing director

Director

Managing director

Chairman of the board of directorsDirector

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Beaulieustraat 10, 1830 Machelen (Brabant Flamand)Current	accounts 2021 → 2025	Accounts 2025 · 2026-00306258

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FRAIKIN BELGIUM TRUCK RENTINGCurrent	accounts 2007 → 2025	Accounts 2025 · 2026-00306258

Events

2025
Annual accounts 20252,6 M €↑
01/07/2025
nominationDavid Lubek · bestuurder
30/06/2025
reconductionErnst & Young Bedrijfsrevisoren BV · commissaris
2024
Annual accounts 2024105,6 k €↓
2023
Annual accounts 20231,6 M €↑
12/10/2023
nominationFrédéric d'Ussel · bestuurder
2022
Annual accounts 2022957,2 k €↑
01/07/2022
nominationYves Pétin · vaste vertegenwoordiger van bestuurder Fraikin SAS
01/06/2022
nominationErnst & Young Bedrijfsrevisoren BV · commissaris
01/06/2022
reconductionFraikin SAS · bestuurder
01/06/2022
nominationFraikin SAS · gedelegeerd bestuurder
2021
Annual accounts 2021678,6 k €↓
2020
Annual accounts 20201,4 M €↑
01/10/2020
demissionPhilippe Cuoc · bestuurder
03/06/2020
nominationFraikin SAS · bestuurder
2019
Annual accounts 2019230,6 k €↑
2018
Annual accounts 2018-75,8 k €↓
2017
Annual accounts 2017190,3 k €↓
2016
Annual accounts 20161,4 M €↑
2015
Annual accounts 2015246,5 k €↓
2014
Annual accounts 2014367,5 k €↑
2013
Annual accounts 2013-752,7 k €↓
2012
Annual accounts 2012-91,7 k €↑
2009
Annual accounts 2009-2,1 M €↓
2008
Annual accounts 20085 k €↓
2007
Annual accounts 20071,2 M €↓
2007
Annual accounts 20072,3 M €
29/11/1977
IncorporationPublic limited company

FRAIKIN BELGIUM TRUCK RENTING

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events