ACTIVE

ETABLISSEMENTS BAVAY ET FILS - PRODUITS PETROLIERS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result187,9 k €+43,2 %over 1 year

Gross margin444,4 k €+14,3 %over 1 year

Equity656,9 k €-4,3 %over 1 year

Workforce3,2 ETP+18,5 %over 1 year

Identity

Source · BCE/KBO

ETABLISSEMENTS BAVAY ET FILS - PRODUITS PETROLIERS is a Private limited company incorporated in 1977. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Le Roeulx. It employs on average 3,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0417.716.642
Incorporation: 01/12/1977
Legal form: Private limited company
Registered office: Rue du Vent Val(GOT) 26
7070 Le Roeulx · WallonieSee on map
Contributed capital: 18 750,00 €
Latest accounts: 31/12/2025
Average workforce: 3,2 ETP

Activities (NACE)

47300Retail sale of automotive fuel in specialised stores· main 47300Retail sale of automotive fuel in specialised stores 47781Other retail sale of new goods in specialised stores 47781Other retail sale of new goods in specialised stores 50500Water transport 52481Warehousing and support activities for transportation+3

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	444,4 k €	+14.3%	388,9 k €	+10.7%	351,5 k €	-17.8%	427,8 k €	+1.5%	421,7 k €
EBITDA	283,3 k €	+25.7%	225,4 k €	+16.5%	193,4 k €	-23.1%	251,7 k €	-1.6%	255,8 k €
Operating result	241,2 k €	+43.7%	167,9 k €	+24.0%	135,3 k €	-15.6%	160,4 k €	-19.4%	199 k €
Net result	187,9 k €	+43.2%	131,2 k €	+26.8%	103,5 k €	-21.2%	131,3 k €	-2.6%	134,9 k €
Balance sheet
Equity	656,9 k €	-4.3%	686,4 k €	+23.6%	555,2 k €	+0.6%	551,7 k €	+6.0%	520,4 k €
Total assets	1,6 M €	+11.0%	1,5 M €	-17.3%	1,8 M €	-7.9%	1,9 M €	+13.5%	1,7 M €
Cash	1,2 M €	+85.5%	658,8 k €	-22.5%	849,9 k €	-27.5%	1,2 M €	+16.8%	1 M €
Debts	917,1 k €	+29.2%	710,1 k €	-38.1%	1,1 M €	-11.9%	1,3 M €	+17.8%	1,1 M €
Other
Workforce	3,2 ETP	+18.5%	2,7 ETP	0.0%	2,7 ETP	-15.6%	3,2 ETP	+18.5%	2,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Marianne GRAINDORGE	Directorsince 01/02/1999Managersince 01/02/1999ended
Vincent BAVAY	Directorsince 01/02/1999Managersince 01/02/1999ended

Ended mandates

Director	Mandates in this company	Period
Augustin BAVAY	Manager02/02/2004 → 08/09/2008

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	28/08/2025	27/08/2024	24/07/2023	31/08/2022	06/07/2021
General meeting	12/05/2026	16/06/2025	06/06/2024	30/06/2023	30/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	19/08/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	24/07/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	18/07/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	24/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	08/07/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	23/05/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	16/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Marianne GRAINDORGE	Directorsince 01/02/1999Managersince 01/02/1999ended
Vincent BAVAY	Directorsince 01/02/1999Managersince 01/02/1999ended

Ended mandates

Director	Mandates in this company	Period
Augustin BAVAY	Manager02/02/2004 → 08/09/2008

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office22/07/2009
SIEGE SOCIAL
PDF
Mandates13/10/2008
DEMISSIONS, NOMINATIONS
PDF
Other28/06/2005
DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/02/2004
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Vincent BAVAY

Marianne GRAINDORGE

Augustin BAVAY

19771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

ETS BAVAY ET FILS PROD PETROLIERS SRL

Rue du Vent Val(GOT) 26, 7070 Le Roeulx

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Vent Val(GOT) 26, 7070 Le RoeulxCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00428505

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ETABLISSEMENTS BAVAY ET FILS - PRODUITS PETROLIERSCurrent		CBE
ETS BAVAY ET FILS PROD PETROLIERS SRL	accounts 2021 → 2025	Accounts 2025 · 2026-00428505

Events

2025
Annual accounts 2025187,9 k €↑
2024
Annual accounts 2024131,2 k €↑
2023
Annual accounts 2023103,5 k €↓
2022
Annual accounts 2022131,3 k €↓
2021
Annual accounts 2021134,9 k €↑
2020
Annual accounts 202082,5 k €↑
2019
Annual accounts 201971,7 k €↑
2018
Annual accounts 201820,7 k €↓
2017
Annual accounts 201750,2 k €↑
2016
Annual accounts 201633,6 k €↑
2015
Annual accounts 2015-12,8 k €↓
2014
Annual accounts 2014-10,6 k €↓
2013
Annual accounts 201318,7 k €↓
2012
Annual accounts 201273,7 k €↑
2011
Annual accounts 2011-8,2 k €↓
2010
Annual accounts 201037,6 k €↓
2009
Annual accounts 200960 k €↓
2008
Annual accounts 2008107,1 k €↑
2007
Annual accounts 200760,2 k €↓
2006
Annual accounts 2006100 k €
01/12/1977
IncorporationPrivate limited company

ETABLISSEMENTS BAVAY ET FILS - PRODUITS PETROLIERS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events