ACTIVE

JOS SMET & ZONEN - REIZEN 't SOETE WAESLANT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result522,3 k €+49,4 %over 1 year

Gross margin2 M €+17,8 %over 1 year

Equity1,2 M €+22,1 %over 1 year

Workforce31,9 ETP-0,3 %over 1 year

Identity

Source · BCE/KBO

JOS SMET & ZONEN - REIZEN 't SOETE WAESLANT is a Private limited company incorporated in 1978. Its main activity is: Urban and suburban passenger land transport. Its registered office is in Sint-Niklaas. It employs on average 31,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0417.818.590
Incorporation: 07/01/1978
Legal form: Private limited company
Registered office: Entrepotstraat 20A
9100 Sint-Niklaas · FlandreSee on map
Contributed capital: 27 500,00 €
Latest accounts: 31/12/2025
Average workforce: 31,9 ETP

Activities (NACE)

49310Urban and suburban passenger land transport· main 49310Urban and suburban passenger land transport 49320Taxi operation 49390Other passenger land transport n.e.c.60211Television programming and broadcasting activities 60230Television programming and broadcasting activities+3

Joint committees (4)

140
14001
200
218

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2 M €	+17.8%	1,7 M €	+12.3%	1,5 M €	+21.1%	1,2 M €	+88.0%	659,4 k €
EBITDA	969,7 k €	+24.7%	777,8 k €	+8.0%	720,4 k €	+30.6%	551,5 k €	+95.4%	282,3 k €
Operating result	628,7 k €	+42.1%	442,4 k €	+16.9%	378,5 k €	+171%	139,5 k €	+212%	-124 k €
Net result	522,3 k €	+49.4%	349,6 k €	+8.7%	321,6 k €	+137%	135,6 k €	+198%	-138,1 k €
Balance sheet
Equity	1,2 M €	+22.1%	1 M €	+5.2%	956 k €	+21.9%	784,4 k €	+20.9%	648,9 k €
Total assets	2,1 M €	+34.1%	1,6 M €	+20.6%	1,3 M €	+1.5%	1,3 M €	+5.8%	1,2 M €
Cash	60,2 k €	-45.6%	110,8 k €	+192%	38 k €	+26.0%	30,1 k €	+2.0%	29,5 k €
Debts	866,8 k €	+55.7%	556,6 k €	+63.8%	339,7 k €	-30.8%	491,3 k €	-11.5%	555 k €
Other
Workforce	31,9 ETP	-0.3%	32,0 ETP	+19.4%	26,8 ETP	+5.1%	25,5 ETP	+57.4%	16,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JOHAN SMET0823.110.920Represented by Johan Smet	Directorsince 26/02/2010Managersince 26/02/2010ended
TIM SMET0823.074.989Represented by Tim Smet	Directorsince 26/02/2010Managersince 26/02/2010ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Hendrik Smet	Manager06/12/2013 → 31/12/2017
HB-Diensten Comm. V0818.447.002Represented by Hendrik Smet	Managersince 01/09/2009
Frans De Heer SMET	Manager

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	28/07/2025	17/06/2024	29/06/2023	27/06/2022	24/06/2021
General meeting	30/06/2026	30/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	23/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	12/06/2024	17/06/2024	Dutch	PDF
Abridged model	31/12/2022	14/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	08/06/2022	27/06/2022	Dutch	PDF
Abridged model	31/12/2020	09/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	10/06/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	12/06/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	13/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	14/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	17/06/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	08/07/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	13/06/2007	10/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JOHAN SMET0823.110.920Represented by Johan Smet	Directorsince 26/02/2010Managersince 26/02/2010ended
TIM SMET0823.074.989Represented by Tim Smet	Directorsince 26/02/2010Managersince 26/02/2010ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Hendrik Smet	Manager06/12/2013 → 31/12/2017
HB-Diensten Comm. V0818.447.002Represented by Hendrik Smet	Managersince 01/09/2009
Frans De Heer SMET	Manager

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/02/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/05/2012
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/05/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2009
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

TIM SMET

JOHAN SMET

Hendrik Smet

HB-Diensten Comm. V

Frans SMET

1978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

JOS SMET & ZONEN - REIZEN 't SOETE WAESLANTJOS SMET EN ZONEN 'T SOETE WAESLANT

ENTREPOTSTRAAT 20A, 9100 Sint-Niklaas

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Entrepotstraat 20A, 9100 Sint-NiklaasCurrent		CBE
Entrepotstraat 20 bte Bus A, 9100 Sint-Niklaas	accounts 2025	Accounts 2025 · 2026-00326695
Entrepotstraat A 20 Bus, 9100 Sint-Niklaas	accounts 2024	Accounts 2024 · 2025-00316185
ENTREPOTSTRAAT 20A, 9100 Sint-Niklaas	accounts 2021 → 2023	Accounts 2023 · 2024-00134815

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
JOS SMET & ZONEN - REIZEN 't SOETE WAESLANTCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00326695
JOS SMET EN ZONEN 'T SOETE WAESLANT	accounts 2021 → 2023	Accounts 2023 · 2024-00134815

Events

2025
Annual accounts 2025522,3 k €↑
2024
Annual accounts 2024349,6 k €↑
2024
Name changeJOS SMET & ZONEN - REIZEN 't SOETE WAESLANT
2023
Annual accounts 2023321,6 k €↑
2022
Annual accounts 2022135,6 k €↑
2021
Annual accounts 2021-138,1 k €↑
2020
Annual accounts 2020-146,8 k €↓
2019
Annual accounts 2019402 €↓
2018
Annual accounts 201840,6 k €↓
2017
Annual accounts 201749 k €↓
2016
Annual accounts 2016127,3 k €↑
2015
Annual accounts 201579,6 k €↓
2014
Annual accounts 2014167,3 k €↑
2013
Annual accounts 201370,7 k €↑
2012
Annual accounts 2012-40,5 k €↓
2011
Annual accounts 20112,7 k €↓
2010
Annual accounts 201050,5 k €↑
2009
Annual accounts 200945,2 k €↓
2008
Annual accounts 2008122 k €↓
2007
Annual accounts 2007241,6 k €↑
2006
Annual accounts 200690,1 k €
07/01/1978
IncorporationPrivate limited company

JOS SMET & ZONEN - REIZEN 't SOETE WAESLANT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events