Le Bocage
0417.843.732 · rovalta.com · 24/09/2026
ACTIVE
Le Bocage
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+46.5% YoY
Revenue
30,4 M €
+36.1% YoY
Equity
7,2 M €
+20.7% YoY
Workforce
68,4 ETP
+4.6% YoY
Overview
What does Le Bocage do?
Le Bocage is a Public limited company incorporated in 1977. Its main activity is: Production of meat and poultry meat products. Its registered office is in Herve. It employs on average 68,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.843.732
Incorporation
19/12/1977
Legal form
Public limited company
Registered office
Avenue Mercury 5
4650 Herve · WallonieSee on map
4650 Herve · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
68,4 ETP
Activities (NACE)
10130Production of meat and poultry meat products· main10130Production of meat and poultry meat products15131Tanning and dressing of leather; manufacture of luggage, handbags, saddlery and harness; dressing and dyeing of fur46321Wholesale of meat and meat products46321Wholesale of meat and meat products51321Air transport+9
Joint committees (2)
- 118
- 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 30,4 M € | +36.1% | 22,3 M € | -4.6% | 23,4 M € | +7.3% | 21,8 M € | +13.5% | 19,2 M € | -2.5% | 19,7 M € | +8.6% | 18,2 M € | +3.3% | 17,6 M € | +1.6% | 17,3 M € | +0.4% | 17,3 M € | -13.7% | 20 M € | +11.8% | 17,9 M € | -10.8% | 20,1 M € | -1.6% | 20,4 M € | -17.1% | 24,6 M € | -14.7% | 28,8 M € | -1.7% | 29,3 M € | +3.0% | 28,5 M € | +11.0% | 25,6 M € | +7.4% | 23,9 M € |
| EBITDA | 2,7 M € | +32.3% | 2 M € | +16.1% | 1,7 M € | +14.4% | 1,5 M € | +19.7% | 1,3 M € | +89.6% | 670,4 k € | +24730% | -2,7 k € | -101% | 373,2 k € | +588% | -76,5 k € | -106% | 1,2 M € | -55.9% | 2,7 M € | +70.2% | 1,6 M € | -30.0% | 2,3 M € | -13.8% | 2,6 M € | -8.4% | 2,9 M € | -22.8% | 3,7 M € | -10.9% | 4,2 M € | +15.5% | 3,6 M € | +13.6% | 3,2 M € | +75.5% | 1,8 M € |
| Operating result | 1,7 M € | +44.2% | 1,2 M € | +18.1% | 1 M € | +2.2% | 984 k € | +45.3% | 677,2 k € | +354% | 149,1 k € | +129% | -509,2 k € | -86.8% | -272,5 k € | +61.9% | -715,6 k € | -268% | 427,2 k € | -76.6% | 1,8 M € | +194% | 621,9 k € | -40.9% | 1,1 M € | -27.6% | 1,5 M € | -23.0% | 1,9 M € | -34.4% | 2,9 M € | -23.4% | 3,8 M € | +20.5% | 3,1 M € | +14.9% | 2,7 M € | +96.2% | 1,4 M € |
| Net result | 1,2 M € | +46.5% | 852,5 k € | +16.0% | 735 k € | -10.7% | 823,4 k € | +10.0% | 748,3 k € | +855% | 78,4 k € | +114% | -542,9 k € | -62.5% | -334,1 k € | +55.0% | -743 k € | -266% | 448 k € | -62.0% | 1,2 M € | +391% | 240,1 k € | -64.5% | 675,3 k € | -35.9% | 1,1 M € | -30.5% | 1,5 M € | -33.2% | 2,3 M € | -9.9% | 2,5 M € | +17.9% | 2,1 M € | -2.9% | 2,2 M € | +81.0% | 1,2 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 7,2 M € | +20.7% | 5,9 M € | +16.4% | 5,1 M € | +16.4% | 4,4 M € | +22.5% | 3,6 M € | +25.7% | 2,9 M € | +2.2% | 2,8 M € | -16.7% | 3,4 M € | -9.5% | 3,7 M € | -17.1% | 4,5 M € | -14.5% | 5,2 M € | +28.9% | 4 M € | -13.3% | 4,7 M € | -15.4% | 5,5 M € | -5.2% | 5,8 M € | -5.8% | 6,2 M € | +57.9% | 3,9 M € | +15.2% | 3,4 M € | -10.2% | 3,8 M € | +5.7% | 3,6 M € |
| Total assets | 15,3 M € | +26.9% | 12 M € | +2.6% | 11,7 M € | +11.6% | 10,5 M € | +7.1% | 9,8 M € | +0.3% | 9,8 M € | +2.8% | 9,5 M € | +5.0% | 9,1 M € | -4.4% | 9,5 M € | -2.0% | 9,7 M € | -8.9% | 10,6 M € | -2.1% | 10,9 M € | -7.9% | 11,8 M € | -9.3% | 13 M € | +14.1% | 11,4 M € | +27.9% | 8,9 M € | +16.8% | 7,6 M € | +0.3% | 7,6 M € | +17.0% | 6,5 M € | +22.6% | 5,3 M € |
| Cash | 738,7 k € | -2.6% | 758,6 k € | +209% | 245,2 k € | -7.0% | 263,8 k € | +102% | 130,6 k € | -44.5% | 235,3 k € | +1110% | 19,5 k € | -52.1% | 40,6 k € | -51.7% | 84 k € | -65.2% | 241,1 k € | -67.5% | 741,2 k € | +2567% | 27,8 k € | -88.0% | 231,9 k € | +84.3% | 125,8 k € | -41.3% | 214,1 k € | -14.6% | 250,7 k € | +718% | 30,6 k € | -18.4% | 37,5 k € | -91.9% | 462,1 k € | +84.0% | 251,1 k € |
| Debts | 7,9 M € | +32.4% | 5,9 M € | -8.1% | 6,5 M € | +7.2% | 6 M € | -1.8% | 6,1 M € | -10.5% | 6,9 M € | +2.6% | 6,7 M € | +18.1% | 5,7 M € | -1.2% | 5,7 M € | +10.9% | 5,2 M € | -3.8% | 5,4 M € | -20.2% | 6,7 M € | -4.9% | 7,1 M € | -4.9% | 7,5 M € | +34.2% | 5,6 M € | +105% | 2,7 M € | -26.7% | 3,7 M € | -11.6% | 4,2 M € | +55.9% | 2,7 M € | +59.7% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 68,4 ETP | +4.6% | 65,4 ETP | -1.9% | 66,7 ETP | +2.1% | 65,3 ETP | +6.9% | 61,1 ETP | +6.6% | 57,3 ETP | +1.4% | 56,5 ETP | -2.6% | 58,0 ETP | +5.6% | 54,9 ETP | +6.6% | 51,5 ETP | -7.7% | 55,8 ETP | -3.3% | 57,7 ETP | -3.8% | 60,0 ETP | -0.2% | 60,1 ETP | -0.5% | 60,4 ETP | +7.9% | 56,0 ETP | +2.4% | 54,7 ETP | -6.0% | 58,2 ETP | +2.3% | 56,9 ETP | -4.5% | 59,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 24 ended
Active mandates
Ended mandates
Antoine VAN DAMME
EndedAntoine VAN DAMME
EndedCamille VAN DAMME
EndedCamille VAN DAMME
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/07/2026 | 15/07/2025 | 19/08/2024 | 06/07/2023 | 08/07/2022 | 26/07/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/06/2026 | 06/07/2026 | French | |
| Full model | 31/12/2024 | 27/06/2025 | 15/07/2025 | French | |
| Full model | 31/12/2023 | 28/06/2024 | 19/08/2024 | French | |
| Full model | 31/12/2022 | 30/06/2023 | 06/07/2023 | French | |
| Full model | 31/12/2021 | 30/06/2022 | 08/07/2022 | French | |
| Full model | 31/12/2020 | 30/06/2021 | 26/07/2021 | French | |
| Full model | 31/12/2019 | 21/08/2020 | 07/10/2020 | French | |
| Full model | 31/12/2018 | 09/08/2019 | 30/08/2019 | French | |
| Full model | 31/12/2017 | 29/06/2018 | 23/08/2018 | French | |
| Full model | 31/12/2016 | 30/06/2017 | 13/07/2017 | French | |
| Full model | 31/12/2015 | 30/06/2016 | 28/07/2016 | French | |
| Full model | 31/12/2014 | 26/06/2015 | 14/07/2015 | French | |
| Full model | 31/12/2013 | 27/06/2014 | 30/07/2014 | French | |
| Full model | 31/12/2012 | 28/06/2013 | 25/07/2013 | French | |
| Full model | 31/12/2011 | 29/06/2012 | 02/08/2012 | French | |
| Full model | 31/12/2010 | 30/06/2011 | 29/07/2011 | French | |
| Full model | 31/12/2009 | 14/06/2010 | 28/06/2010 | French | |
| Full model | 31/12/2008 | 31/03/2009 | 09/06/2009 | French | |
| Full model | 31/12/2007 | 27/06/2008 | 25/07/2008 | French | |
| Full model | 31/12/2006 | 19/06/2007 | 17/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 24 ended
Active mandates
Ended mandates
Antoine VAN DAMME
EndedAntoine VAN DAMME
EndedCamille VAN DAMME
EndedCamille VAN DAMME
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/03/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates06/12/2022DEMISSIONS, NOMINATIONS
- Mandates29/07/2019DEMISSIONS, NOMINATIONS
- Mandates09/03/2017DEMISSIONS, NOMINATIONS
- Mandates02/03/2017DEMISSIONS, NOMINATIONS
- Mandates28/11/2013DEMISSIONS, NOMINATIONS
- Mandates22/05/2013DEMISSIONS, NOMINATIONS
- Mandates12/01/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 M €↑
- 2024Annual accounts 2024852,5 k €↑
- 2024Name changeLe Bocage
- 2023Annual accounts 2023735 k €↓
- 2022Annual accounts 2022823,4 k €↑
- 2021Annual accounts 2021748,3 k €↑
- 2020Annual accounts 202078,4 k €↑
- 2019Annual accounts 2019-542,9 k €↓
- 2018Annual accounts 2018-334,1 k €↑
- 2017Annual accounts 2017-743 k €↓
- 2016Annual accounts 2016448 k €↓
- 2015Annual accounts 20151,2 M €↑
- 2014Annual accounts 2014240,1 k €↓
- 2013Annual accounts 2013675,3 k €↓
- 2012Annual accounts 20121,1 M €↓
- 2011Annual accounts 20111,5 M €↓
- 2010Annual accounts 20102,3 M €↓
- 2009Annual accounts 20092,5 M €↑
- 2008Annual accounts 20082,1 M €↓
- 2007Annual accounts 20072,2 M €↑
- 2006Annual accounts 20061,2 M €
- 2006Name changeProduits de Viande d'ARGIFRAL
- 19/12/1977IncorporationPublic limited company