ACTIVE

DARDENNE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-711,7 k €

-47.4% YoY

Gross margin

801,7 k €

-35.9% YoY

Equity

252,8 k €

+175.3% YoY

Workforce

19,3 ETP

-15.7% YoY

What does DARDENNE do?

DARDENNE is a Public limited company incorporated in 1978. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Herstal. It employs on average 19,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.890.153

Incorporation

01/01/1978

Legal form

Public limited company

Registered office

Prolongement de l'Abbaye 60
4040 Herstal · WallonieSee on map

Contributed capital

362 000,00 €

Latest accounts

31/12/2025

Average workforce

19,3 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 25639Treatment and coating of metals; machining 25739Manufacture of tools 28520Manufacture of machinery and equipment n.e.c.28620Manufacture of machinery and equipment n.e.c.

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	801,7 k €	-35.9%	1,3 M €	+35.1%	926,6 k €	+23.7%	749,2 k €	-21.5%	954,6 k €	-52.7%	2 M €	+5.1%	1,9 M €	+14.7%	1,7 M €	+7.1%	1,6 M €	+8.7%	1,4 M €	+20.7%	1,2 M €	+11.6%	1,1 M €	+7.3%	992,7 k €	+15.2%	861,7 k €	+3.8%	830,3 k €	-19.4%	1 M €	+5.2%	979,5 k €	-7.9%	1,1 M €
EBITDA	-230,3 k €	-3288%	7,2 k €	+104%	-182,2 k €	+19.6%	-226,8 k €	-360%	-49,3 k €	-109%	520 k €	+4.3%	498,4 k €	-3.6%	517 k €	+49.1%	346,8 k €	-5.2%	365,9 k €	+97.4%	185,4 k €	-4.1%	193,2 k €	+26.1%	153,2 k €	+128%	67,3 k €	-19.2%	83,3 k €	-67.1%	253,5 k €	+6.6%	237,7 k €	-38.3%	385,5 k €
Operating result	-610,5 k €	-45.6%	-419,4 k €	+5.1%	-441,8 k €	+13.0%	-508 k €	-73.5%	-292,8 k €	-251%	193,3 k €	+19.0%	162,5 k €	-45.7%	299,3 k €	+92.1%	155,8 k €	-16.2%	185,9 k €	+247%	53,6 k €	-32.1%	78,9 k €	+429%	-24 k €	-165%	37,1 k €	-48.4%	72 k €	-43.7%	127,8 k €	+872%	13,1 k €	-93.3%	195 k €
Net result	-711,7 k €	-47.4%	-482,9 k €	+11.3%	-544,7 k €	-0.8%	-540,2 k €	-95.6%	-276,2 k €	-270%	162,8 k €	-9.2%	179,4 k €	-6.4%	191,6 k €	+97.1%	97,2 k €	-26.7%	132,6 k €	+200%	44,2 k €	-37.8%	71,1 k €	+512%	-17,3 k €	-173%	23,5 k €	-54.6%	51,8 k €	-39.6%	85,8 k €	+293%	-44,5 k €	-134%	129 k €
Balance sheet
Equity	252,8 k €	+175%	-335,6 k €	-304%	164,7 k €	-57.3%	385,5 k €	+7.0%	360,1 k €	-51.8%	746,7 k €	-1.5%	758,3 k €	+13.8%	666,5 k €	+4.3%	639 k €	-32.1%	941,8 k €	+16.4%	809,2 k €	+6.4%	760,8 k €	+10.3%	689,7 k €	-16.4%	824,6 k €	+2.9%	801,1 k €	+6.9%	749,3 k €	+12.1%	668,7 k €	-7.0%	719,4 k €
Total assets	3,7 M €	+27.5%	2,9 M €	-4.5%	3 M €	+15.1%	2,6 M €	+20.4%	2,2 M €	-1.1%	2,2 M €	-5.6%	2,4 M €	+32.8%	1,8 M €	-0.6%	1,8 M €	+7.2%	1,7 M €	+9.1%	1,5 M €	-6.5%	1,6 M €	+16.0%	1,4 M €	-0.5%	1,4 M €	+10.6%	1,3 M €	+1.9%	1,3 M €	-3.8%	1,3 M €	-8.4%	1,4 M €
Cash	483,8 k €	+1466%	30,9 k €	+56.4%	19,8 k €	-91.5%	232,5 k €	-47.3%	441,1 k €	+27.2%	346,8 k €	+83.2%	189,3 k €	-43.9%	337,3 k €	-15.5%	399,1 k €	+192%	136,6 k €	+3.7%	131,8 k €	+0.5%	131,1 k €	-7.2%	141,3 k €	+19.4%	118,3 k €	-8.2%	128,8 k €	-37.1%	204,7 k €	-7.6%	221,5 k €	-65.7%	645,5 k €
Debts	3,4 M €	+6.6%	3,2 M €	+12.0%	2,9 M €	+28.6%	2,2 M €	+24.1%	1,8 M €	+22.2%	1,5 M €	-7.5%	1,6 M €	+44.2%	1,1 M €	-3.4%	1,1 M €	+62.8%	702,9 k €	+1.3%	693,7 k €	-18.1%	847,3 k €	+21.7%	696,2 k €	+21.6%	572,6 k €	+20.0%	477,3 k €	-5.3%	504,1 k €	-20.7%	635,5 k €	-9.8%	704,1 k €
Other
Workforce	19,3 ETP	-15.7%	22,9 ETP	+9.0%	21,0 ETP	-9.9%	23,3 ETP	-10.7%	26,1 ETP	-11.2%	29,4 ETP	-0.3%	29,5 ETP	+33.5%	22,1 ETP	+6.8%	20,7 ETP	+3.5%	20,0 ETP	+2.0%	19,6 ETP	+24.1%	15,8 ETP	+6.8%	14,8 ETP	-6.3%	15,8 ETP	-1.2%	16,0 ETP	-4.2%	16,7 ETP	+10.6%	15,1 ETP	+2.0%	14,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 30 ended

Active mandates

INTERNATIONAL SERVICES & ADVICES

Managing director · 0433.068.079

Represented by COLAS Benjamin

Active

NIBSO

Director · 0536.300.132

Represented by BAIJOT Nicolas

Active

NOSHAQ PARTNERS

Director · 0808.219.836

Represented by DEMOULIN Stéphane

Active

SHARE-PA

Director · 0737.872.664

Represented by BRICTEUX Jean-Marc

Active

SPARAXIS

Director · 0452.116.307

Represented by KALKMANN Frédéric

Active

Ended mandates

MECALUB HOLDING

Director · since 20 mai 2022 · 0539.807.968

Represented by Jean-Marc BRICTEUX

Ended

NIBSO

Managing director · since 20 mai 2022 · until 18 décembre 2023 · 0536.300.132

Represented by Nicolas Baijot

Ended

NIBSO

Managing director · since 20 mai 2022 · 0536.300.132

Represented by Nicolas BAIJOT

Ended

NOSHAQ

Director · since 20 mai 2022 · 0426.624.509

Represented by Stéphane DUMOULIN

Ended

At this address

Other companies at this address

Company	CBE no.
MECAGROUP● Active	0759.881.964
MECIMMO● Active	0429.678.326
WOUTERS MECANIQUE● Active	0734.852.105
WOUTERS TECNOLUB● Active	0734.852.303

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	22/09/2025	20/08/2024	28/07/2023	31/08/2022	31/08/2021
General meeting	30/06/2026	05/08/2025	23/07/2024	07/07/2023	08/08/2022	07/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	05/08/2025	22/09/2025	French	PDF
Abridged model	31/12/2023	23/07/2024	20/08/2024	French	PDF
Abridged model	31/12/2022	07/07/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	08/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	07/07/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	09/07/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	22/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	19/11/2008	26/11/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	26/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 30 ended

Active mandates

INTERNATIONAL SERVICES & ADVICES

Managing director · 0433.068.079

Represented by COLAS Benjamin

Active

NIBSO

Director · 0536.300.132

Represented by BAIJOT Nicolas

Active

NOSHAQ PARTNERS

Director · 0808.219.836

Represented by DEMOULIN Stéphane

Active

SHARE-PA

Director · 0737.872.664

Represented by BRICTEUX Jean-Marc

Active

SPARAXIS

Director · 0452.116.307

Represented by KALKMANN Frédéric

Active

Ended mandates

MECALUB HOLDING

Director · since 20 mai 2022 · 0539.807.968

Represented by Jean-Marc BRICTEUX

Ended

NIBSO

Managing director · since 20 mai 2022 · until 18 décembre 2023 · 0536.300.132

Represented by Nicolas Baijot

Ended

NIBSO

Managing director · since 20 mai 2022 · 0536.300.132

Represented by Nicolas BAIJOT

Ended

NOSHAQ

Director · since 20 mai 2022 · 0426.624.509

Represented by Stéphane DUMOULIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/09/2026
—
PDF
Mandates24/12/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office20/10/2021
SIEGE SOCIAL
PDF
Mandates12/04/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other06/12/2011
ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-711,7 k €↓
2024
Annual accounts 2024-482,9 k €↑
2023
Annual accounts 2023-544,7 k €↓
2022
Annual accounts 2022-540,2 k €↓
2021
Annual accounts 2021-276,2 k €↓
2019
Annual accounts 2019162,8 k €↓
2018
Annual accounts 2018179,4 k €↓
2017
Annual accounts 2017191,6 k €↑
2016
Annual accounts 201697,2 k €↓
2015
Annual accounts 2015132,6 k €↑
2014
Annual accounts 201444,2 k €↓
2013
Annual accounts 201371,1 k €↑
2012
Annual accounts 2012-17,3 k €↓
2011
Annual accounts 201123,5 k €↓
2010
Annual accounts 201051,8 k €↓
2009
Annual accounts 200985,8 k €↑
2008
Annual accounts 2008-44,5 k €↓
2007
Annual accounts 2007129 k €
01/01/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DARDENNE

Overview

What does DARDENNE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline