ACTIVE

Baby - Service du Luxembourg

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,8 k €

+396.1% YoY

Gross margin

2,6 M €

+1.4% YoY

Equity

221,7 k €

+73.3% YoY

What does Baby - Service du Luxembourg do?

Baby - Service du Luxembourg is a Non-profit organization incorporated in 1977. Its main activity is: Technical and vocational secondary education. Its registered office is in Arlon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.930.735

Incorporation

16/08/1977

Legal form

Non-profit organization

Registered office

Rue des Déportés 41
6700 Arlon · WallonieSee on map

Latest accounts

31/12/2025

Activities (NACE)

85321Technical and vocational secondary education· main 88911Child day-care activities 88911Child day-care activities

Joint committees (1)

Contacts

3 public details availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	2,6 M €	+1.4%	2,6 M €	+3.6%	2,5 M €	+12.9%	2,2 M €	+20.0%	1,9 M €	+5.8%	1,8 M €		–		1,6 M €	+4.0%	1,6 M €	-3.5%	1,6 M €	-0.1%	1,6 M €	+2.9%	1,6 M €	+1.9%	1,6 M €	-4.0%	1,6 M €	-2.0%	1,6 M €	+74.0%	947,6 k €
EBITDA	40,6 k €	+129%	17,7 k €	-43.6%	31,4 k €	+31.2%	24 k €	-38.8%	39,1 k €	+73.6%	22,5 k €	+396%	-7,6 k €	+24.2%	-10,1 k €	+30.0%	-14,4 k €	+22.4%	-18,5 k €	+22.0%	-23,7 k €	+27.9%	-32,9 k €	-65.7%	-19,8 k €	-1087%	-1,7 k €	-116%	10,6 k €	+102%	-649,5 k €
Operating result	26,8 k €	+631%	3,7 k €	-79.3%	17,7 k €	+113%	8,3 k €	-78.3%	38,4 k €	+100%	19,1 k €	+279%	-10,7 k €	+25.4%	-14,3 k €	+16.9%	-17,3 k €	+20.0%	-21,6 k €	+16.1%	-25,7 k €	+29.9%	-36,7 k €	-79.8%	-20,4 k €	-323%	-4,8 k €	-154%	8,9 k €	+101%	-651,7 k €
Net result	28,8 k €	+396%	5,8 k €	-67.0%	17,6 k €	+113%	8,2 k €	-78.5%	38,3 k €	+113%	18 k €	+263%	-11 k €	+44.9%	-20 k €	-11.0%	-18 k €	-19.2%	-15,1 k €	+40.8%	-25,5 k €	+23.8%	-33,5 k €	-74.9%	-19,1 k €	-348%	-4,3 k €	-136%	11,9 k €	+102%	-651,2 k €
Balance sheet
Equity	221,7 k €	+73.3%	128 k €	+4.7%	122,2 k €	+16.8%	104,6 k €	+8.5%	96,4 k €	+66.0%	58,1 k €	-1.8%	59,2 k €	-16.3%	70,7 k €	-22.0%	90,7 k €	-16.6%	108,7 k €	-12.2%	123,8 k €	-17.1%	149,3 k €	-18.3%	182,7 k €	-9.5%	202 k €	-2.1%	206,3 k €	+6.2%	194,3 k €
Total assets	821,8 k €	+21.2%	677,8 k €	+3.9%	652,2 k €	+17.4%	555,5 k €	+21.2%	458,3 k €	+3.6%	442,5 k €	+70.6%	259,3 k €	-24.0%	341,4 k €	+2.1%	334,2 k €	-10.6%	373,7 k €	-2.6%	383,6 k €	-1.6%	389,8 k €	-14.8%	457,8 k €	-6.2%	488,3 k €	+6.7%	457,5 k €	-2.6%	469,6 k €
Cash	691,8 k €	+29.5%	534,2 k €	+10.0%	485,7 k €	+116%	224,6 k €	+22.3%	183,7 k €	-0.5%	184,6 k €	+71.8%	107,4 k €	+53.6%	69,9 k €	-5.9%	74,3 k €	-44.8%	134,5 k €	+30.6%	103 k €	+37.6%	74,8 k €	-16.9%	90 k €	-56.1%	204,9 k €	+56.6%	130,8 k €	+51.9%	86,1 k €
Debts	505,7 k €	+0.8%	501,5 k €	+0.6%	498,6 k €	+10.6%	450,9 k €	+25.2%	360,2 k €	-6.2%	384,1 k €	+92.2%	199,9 k €	-23.4%	260,7 k €	+10.3%	236,3 k €	-8.3%	257,6 k €	+3.5%	248,9 k €	+8.0%	230,3 k €	-10.8%	258,2 k €	-6.3%	275,5 k €	+13.6%	242,6 k €	-6.0%	258,1 k €
Other
Workforce	–		–		–		–		–		–		9,8 ETP	+42.0%	6,9 ETP	-2.8%	7,1 ETP	0.0%	7,1 ETP	+1.4%	7,0 ETP	-1.4%	7,1 ETP	-7.8%	7,7 ETP	-91.9%	94,5 ETP	-1.6%	96,0 ETP	+1100%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 26 ended

Active mandates

ELISE LOUPPE

Chairman of the board of directors

Active

Isabelle Roiseux

Mandate

Active

Jean-Nicolas BURNOTTE

Andere functie

Active

Lucie SCHOCKMEL

Personne déléguée à la gestion journalière

Active

Martin HEYDE

Mandate

Active

Sophie MAGNETTE

Mandate

Active

Ended mandates

Baby - Service du Luxembourg

Chairman of the board of directors · since 13 juillet 2018 · 0417.930.735

Represented by Elise LOUPPE

Ended

Anne DANVOYE

Personne déléguée à la gestion journalière

Ended

Annick Burnotte

Director

Ended

Annick BURNOTTE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ASBL FEDERATION LUXEMBOURGEOISE DES LIGUES OUVRIERES FEMININES CHRETIENNES● Active	0850.071.178
Vie Féminine - Initiatives Enfance - L'Ecole Buissonnière● Active	0476.734.412

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2026	21/08/2025	14/08/2024	03/07/2023	15/07/2022	13/09/2021
General meeting	15/06/2026	19/06/2025	24/06/2024	22/06/2023	28/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	27/06/2026	French	PDF
Micro model	31/12/2024	19/06/2025	21/08/2025	French	PDF
Micro model	31/12/2023	24/06/2024	14/08/2024	French	PDF
Micro model	31/12/2022	22/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	28/06/2022	15/07/2022	French	PDF
Micro model	31/12/2020	18/06/2021	13/09/2021	French	PDF
Full model	31/12/2019	16/06/2020	14/07/2020	French	PDF
Full model	31/12/2018	24/06/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 26 ended

Active mandates

ELISE LOUPPE

Chairman of the board of directors

Active

Isabelle Roiseux

Mandate

Active

Jean-Nicolas BURNOTTE

Andere functie

Active

Lucie SCHOCKMEL

Personne déléguée à la gestion journalière

Active

Martin HEYDE

Mandate

Active

Sophie MAGNETTE

Mandate

Active

Ended mandates

Baby - Service du Luxembourg

Chairman of the board of directors · since 13 juillet 2018 · 0417.930.735

Represented by Elise LOUPPE

Ended

Anne DANVOYE

Personne déléguée à la gestion journalière

Ended

Annick Burnotte

Director

Ended

Annick BURNOTTE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2023
DEMISSIONS, NOMINATIONS
PDF
Other24/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,8 k €↑
2024
Annual accounts 20245,8 k €↓
2023
Annual accounts 202317,6 k €↑
2022
Annual accounts 20228,2 k €↓
2021
Annual accounts 202138,3 k €↑
2020
Annual accounts 202018 k €↑
2018
Annual accounts 2018-11 k €↑
2016
Annual accounts 2016-20 k €↓
2015
Annual accounts 2015-18 k €↓
2014
Annual accounts 2014-15,1 k €↑
2013
Annual accounts 2013-25,5 k €↑
2012
Annual accounts 2012-33,5 k €↓
2011
Annual accounts 2011-19,1 k €↓
2010
Annual accounts 2010-4,3 k €↓
2009
Annual accounts 200911,9 k €↑
2008
Annual accounts 2008-651,2 k €
16/08/1977
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Baby - Service du Luxembourg

Overview

What does Baby - Service du Luxembourg do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline