ACTIVE

REVOR GROUP

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
930,9 k €
+116.5% YoY
Revenue
31,3 M €
+12.9% YoY
Equity
12,2 M €
+7.1% YoY
Workforce
116,8 ETP
-7.4% YoY

What does REVOR GROUP do?

REVOR GROUP is a Public limited company incorporated in 1978. Its main activity is: Manufacture of made-up textile articles, except apparel. Its registered office is in Kuurne. It employs on average 116,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.941.227
Incorporation
03/02/1978
Legal form
Public limited company
Registered office
Noordlaan 2
8520 Kuurne · FlandreSee on map
Contributed capital
485 730,19 €
Latest accounts
31/12/2025
Average workforce
116,8 ETP
Activities (NACE)
13929Manufacture of made-up textile articles, except apparel· main13929Manufacture of made-up textile articles, except apparel17402Manufacture of paper and paper products31003Manufacture of furniture31030Manufacture of mattresses36150Water collection, treatment and supply
Joint committees (4)
  • 109
  • 120
  • 214
  • 215
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue31,3 M €27,8 M €29,2 M €28,5 M €27,6 M €24 M €29 M €58,4 M €26,5 M €19,3 M €19,4 M €19 M €18,8 M €18,2 M €18,4 M €17,1 M €17,7 M €19,2 M €19,1 M €
EBITDA3,2 M €2,6 M €3,5 M €1,6 M €2,6 M €1,6 M €2,8 M €3 M €2,5 M €2 M €1,7 M €1,7 M €1,3 M €909,1 k €1,3 M €1,5 M €1,4 M €1,9 M €1,2 M €
Operating result1,4 M €935,3 k €1,9 M €51 k €1,1 M €29,8 k €1,2 M €1,2 M €1,5 M €1,5 M €1,1 M €1,2 M €708,7 k €312,6 k €818,2 k €924,9 k €933,3 k €1,5 M €798 k €
Net result930,9 k €430 k €1,3 M €-227,4 k €536,2 k €105,1 k €641 k €767,8 k €998,1 k €978,7 k €722,2 k €739,2 k €382,7 k €102,7 k €405 k €460,5 k €422,8 k €802,3 k €785,6 k €
Balance sheet
Equity12,2 M €11,4 M €11,1 M €9,9 M €13,2 M €13,3 M €13,8 M €14 M €12,9 M €5,7 M €5,7 M €5,4 M €5,1 M €5,2 M €5,1 M €4,9 M €4,5 M €4,5 M €3,9 M €
Total assets27,4 M €27,8 M €28,2 M €29,4 M €30,6 M €31 M €34,1 M €36,9 M €25 M €10,9 M €9,6 M €9,6 M €9,8 M €10,5 M €10,9 M €9,7 M €9,7 M €8,4 M €8,3 M €
Cash739,8 k €319,6 k €848,5 k €569,6 k €715 k €895,8 k €1,5 M €3,8 M €3,2 M €689,8 k €209,7 k €609,5 k €350,8 k €225,7 k €175,3 k €324,1 k €674,8 k €634,2 k €101,8 k €
Debts14,5 M €15,8 M €16,4 M €19 M €16,8 M €17,3 M €20 M €22,9 M €11,8 M €4,9 M €3,8 M €4,1 M €4,6 M €5,3 M €5,7 M €4,8 M €5,1 M €3,8 M €4,3 M €
Other
Workforce116,8 ETP126,1 ETP133,6 ETP133,2 ETP128,5 ETP137,0 ETP138,0 ETP130,0 ETP117,0 ETP83,0 ETP79,0 ETP72,0 ETP72,0 ETP69,0 ETP67,0 ETP70,0 ETP71,0 ETP69,0 ETP72,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

BEDDINGTON

Managing director · since 16 juillet 2025 · until 17 juillet 2030 · 0809.735.511

Represented by Jan MAES

Active

Ended mandates

MAMA

Director · since 05 janvier 2021 · until 13 juin 2026 · 0828.061.086

Represented by ISABELLE MALYSSE

Ended
Mama BV

Bestuurder · since 05 janvier 2021 · until 26 novembre 2021

Represented by Isabelle Malysse

Ended
BEDDINGTON

Gedelegeerd bestuurder · since 27 juin 2020 · until 13 juin 2026 · 0809.735.511

Represented by Jan Maes

Ended
BEDDINGTON

Managing director · since 27 juin 2020 · until 16 juillet 2025 · 0809.735.511

Represented by Jan MAES

Ended
At this address

Other companies at this address

CompanyCBE no.
ACRIA● Active
0861.763.044
BEDDINGTON● Active
0809.735.511
GRUPO TOMA INVEST● Active
0808.087.796
MAMA● Active
0828.061.086
MATRATEX● Active
0459.940.247
MURCIA 2006 HOLDING● Active
0881.684.072
Selectivity International● Active
0463.802.530
SLEEP IN STYLE● Active
0506.888.049
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202617/07/202517/07/202417/07/202308/07/202201/06/2021
General meeting20/08/202616/07/202511/07/202413/07/202311/06/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202520/08/202626/08/2026DutchPDF
Full model31/12/202416/07/202517/07/2025DutchPDF
Full model31/12/202311/07/202417/07/2024DutchPDF
Full model31/12/202213/07/202317/07/2023DutchPDF
Full model31/12/202111/06/202208/07/2022DutchPDF
Full model31/12/202028/05/202101/06/2021DutchPDF
Full model31/12/201927/06/202027/07/2020DutchPDF
Full model31/12/201822/06/201919/07/2019DutchPDF
Full model31/03/201730/09/201731/10/2017DutchPDF
Full model31/03/201621/09/201619/10/2016DutchPDF
Full model31/03/201512/09/201512/10/2015DutchPDF
Full model31/03/201413/09/201403/10/2014DutchPDF
Full model31/03/201314/09/201311/10/2013DutchPDF
Full model31/03/201208/09/201205/10/2012DutchPDF
Full model31/03/201110/09/201128/09/2011DutchPDF
Full model31/03/201020/09/201015/10/2010DutchPDF
Full model31/03/200921/09/200929/09/2009DutchPDF
Full model31/03/200813/09/200817/09/2008DutchPDF
Full model31/03/200708/09/200712/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

BEDDINGTON

Managing director · since 16 juillet 2025 · until 17 juillet 2030 · 0809.735.511

Represented by Jan MAES

Active

Ended mandates

MAMA

Director · since 05 janvier 2021 · until 13 juin 2026 · 0828.061.086

Represented by ISABELLE MALYSSE

Ended
Mama BV

Bestuurder · since 05 janvier 2021 · until 26 novembre 2021

Represented by Isabelle Malysse

Ended
BEDDINGTON

Gedelegeerd bestuurder · since 27 juin 2020 · until 13 juin 2026 · 0809.735.511

Represented by Jan Maes

Ended
BEDDINGTON

Managing director · since 27 juin 2020 · until 16 juillet 2025 · 0809.735.511

Represented by Jan MAES

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/01/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF
  • Mandates14/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/03/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other17/08/2017
    DIVERSEN
    PDF
  • Restructuring19/06/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025930,9 k €↑
  2. 2024
    Annual accounts 2024430 k €↓
  3. 2023
    Annual accounts 20231,3 M €↑
  4. 2022
    Annual accounts 2022-227,4 k €↓
  5. 2021
    Annual accounts 2021536,2 k €↑
  6. 2020
    Annual accounts 2020105,1 k €↓
  7. 2019
    Annual accounts 2019641 k €↓
  8. 2018
    Annual accounts 2018767,8 k €↓
  9. 2017
    Annual accounts 2017998,1 k €↑
  10. 2017
    Name changeREVOR GROUP
  11. 2016
    Annual accounts 2016978,7 k €↑
  12. 2015
    Annual accounts 2015722,2 k €↓
  13. 2014
    Annual accounts 2014739,2 k €↑
  14. 2013
    Annual accounts 2013382,7 k €↑
  15. 2012
    Annual accounts 2012102,7 k €↓
  16. 2011
    Annual accounts 2011405 k €↓
  17. 2010
    Annual accounts 2010460,5 k €↑
  18. 2009
    Annual accounts 2009422,8 k €↓
  19. 2008
    Annual accounts 2008802,3 k €↑
  20. 2007
    Annual accounts 2007785,6 k €
  21. 2007
    Name changeJaritex
  22. 03/02/1978
    IncorporationPublic limited company