Le Bois Roussel
0417.948.056 · rovalta.com · 26/09/2026
ACTIVE
Le Bois Roussel
Financial year 2025 · Closed on 31/12/2025
Net result-27,2 k €-248,8 %over 1 year
Gross margin720,9 k €+0,7 %over 1 year
Equity1 M €-0,7 %over 1 year
Workforce9,1 ETP+2,2 %over 1 year
Overview
Identity
Source · BCE/KBOLe Bois Roussel is a Non-profit organization incorporated in 1977. Its main activity is: Manufacture of fruit and vegetable juice. Its registered office is in Montigny-le-Tilleul. It employs on average 9,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0417.948.056
- Incorporation
- 19/12/1977
- Legal form
- Non-profit organization
- Registered office
- Rue de Marchienne 32
6110 Montigny-le-Tilleul · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 9,1 ETP
Activities (NACE)
10320Manufacture of fruit and vegetable juice· main10320Manufacture of fruit and vegetable juice85322Technical and vocational secondary education88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.10510Operation of dairies and cheese making+3
Joint committees (1)
- 31902
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 720,9 k € | +0.7% | 715,7 k € | +11.0% | 644,5 k € | +32.8% | 485,4 k € | -8.0% | 527,8 k € |
| EBITDA | 20,7 k € | -70.9% | 71,2 k € | +9.0% | 65,3 k € | +279% | -36,4 k € | -158% | 63,2 k € |
| Operating result | -49,8 k € | -1426% | -3,3 k € | +58.2% | -7,8 k € | +92.9% | -110 k € | -900% | -11 k € |
| Net result | -27,2 k € | -249% | 18,3 k € | +31.4% | 13,9 k € | +116% | -87,9 k € | -869% | 11,4 k € |
| Balance sheet | |||||||||
| Equity | 1 M € | -0.7% | 1 M € | -1.2% | 1,1 M € | -1.6% | 1,1 M € | -10.0% | 1,2 M € |
| Total assets | 1,7 M € | -3.7% | 1,7 M € | -1.7% | 1,8 M € | -1.9% | 1,8 M € | +1.3% | 1,8 M € |
| Cash | 398,3 k € | -0.7% | 401,1 k € | +2.1% | 392,9 k € | +7.8% | 364,6 k € | +34.6% | 270,8 k € |
| Debts | 562,5 k € | -7.3% | 606,8 k € | +5.7% | 574,1 k € | -4.2% | 599,1 k € | +3.5% | 579,1 k € |
| Other | |||||||||
| Workforce | 9,1 ETP | +2.2% | 8,9 ETP | -6.3% | 9,5 ETP | +9.2% | 8,7 ETP | +6.1% | 8,2 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20259 active · 41 ended
Active mandates
Brigitte Leurquin
ActiveClaude Leclercq
ActiveDimos Skyllas
ActiveJean-Marc Boudry
ActiveLoïc Sartieaux
ActiveNathalie Foncez
ActiveNathalie Gherardini
ActiveNathalie Gherardini
ActivePascale Englebienne
ActiveEnded mandates
Philippe Sartieaux
EndedBrigitte Leurquin
EndedClaude Leclercq
EndedDimos Skyllas
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 16/05/2025 | 05/06/2024 | 24/05/2023 | 20/05/2022 | 30/08/2021 |
| General meeting | 11/06/2026 | 14/05/2025 | 30/05/2024 | 23/05/2023 | 18/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 11/06/2026 | 17/06/2026 | French | |
| Abridged model | 31/12/2024 | 14/05/2025 | 16/05/2025 | French | |
| Abridged model | 31/12/2023 | 30/05/2024 | 05/06/2024 | French | |
| Abridged model | 31/12/2022 | 23/05/2023 | 24/05/2023 | French | |
| Abridged model | 31/12/2021 | 18/05/2022 | 20/05/2022 | French | |
| Abridged model | 31/12/2020 | 25/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 16/07/2020 | 22/07/2020 | French | |
| Abridged model | 31/12/2018 | 23/05/2019 | 30/07/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 22/05/2018 | 30/07/2019 | French | |
| Abridged model | 31/12/2017 | 22/05/2018 | 30/12/2018 | French | |
| m140-f-p | 31/12/2016 | 24/05/2017 | 10/11/2017 | French | |
| m140-f-p | 31/12/2015 | 25/05/2016 | 19/12/2016 | French | |
| m140-f-p | 31/12/2014 | 27/05/2015 | 02/12/2015 | French | |
| m140-f-p | 31/12/2013 | 16/05/2014 | 27/11/2014 | French | |
| m140-f-p | 31/12/2012 | 17/05/2013 | 05/12/2013 | French | |
| m140-f-p | 31/12/2011 | 25/05/2012 | 03/01/2013 | French | |
| m140-f-p | 31/12/2010 | 20/05/2011 | 24/11/2011 | French | |
| m140-f-p | 31/12/2009 | 07/05/2010 | 16/02/2011 | French | |
| m140-f-p | 31/12/2008 | 14/05/2009 | 23/12/2009 | French | |
| m140-f-p | 31/12/2007 | 23/05/2008 | 26/01/2009 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20259 active · 41 ended
Active mandates
Brigitte Leurquin
ActiveClaude Leclercq
ActiveDimos Skyllas
ActiveJean-Marc Boudry
ActiveLoïc Sartieaux
ActiveNathalie Foncez
ActiveNathalie Gherardini
ActiveNathalie Gherardini
ActivePascale Englebienne
ActiveEnded mandates
Philippe Sartieaux
EndedBrigitte Leurquin
EndedClaude Leclercq
EndedDimos Skyllas
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates31/07/2026DEMISSIONS, NOMINATIONS
- Mandates13/06/2025DEMISSIONS, NOMINATIONS
- Mandates27/12/2023DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates10/05/2023DEMISSIONS, NOMINATIONS
- Mandates22/12/2020DEMISSIONS, NOMINATIONS
- Mandates08/07/2019DEMISSIONS, NOMINATIONS
- Mandates04/02/2019DEMISSIONS, NOMINATIONS
- Mandates10/11/2016DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-27,2 k €↓
- 2024Annual accounts 202418,3 k €↑
- 2023Annual accounts 202313,9 k €↑
- 2022Annual accounts 2022-87,9 k €↓
- 2021Annual accounts 202111,4 k €↓
- 2020Annual accounts 202048,4 k €↓
- 2019Annual accounts 201959,3 k €↑
- 2018Annual accounts 2018-2,4 k €↓
- 2017Annual accounts 201737 k €
- 19/12/1977IncorporationNon-profit organization