ACTIVE

Participo CM Vlaams-Brabant en Brussel

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,1 M €+480,7 %over 1 year
Gross margin2,6 M €+23,8 %over 1 year
Equity37,8 M €+3,0 %over 1 year
Workforce7,6 ETP-45,3 %over 1 year

Identity

Source · BCE/KBO

Participo CM Vlaams-Brabant en Brussel is a Non-profit organization incorporated in 1977. Its main activity is: Warehousing and support activities for transportation. Its registered office is in Leuven. It employs on average 7,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.956.865
Incorporation
28/11/1977
Legal form
Non-profit organization
Registered office
Koning Leopold I-straat 34
3000 Leuven · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
7,6 ETP
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin2,6 M €2,1 M €2,5 M €2,4 M €2,9 M €
EBITDA1,5 M €902,6 k €1,3 M €1,4 M €1,9 M €
Operating result-451,6 k €-1 M €-480,5 k €-25 k €553,3 k €
Net result1,1 M €-287,3 k €-688,6 k €-486,5 k €600,4 k €
Balance sheet
Equity37,8 M €36,7 M €30,6 M €31,3 M €31,7 M €
Total assets62 M €68,5 M €37,6 M €36,7 M €33,4 M €
Cash13 M €11,2 M €1,2 M €2,4 M €2,1 M €
Debts24,2 M €31,6 M €7 M €5,4 M €1,5 M €
Other
Workforce7,6 ETP13,9 ETP13,5 ETP12,5 ETP12,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

14 active · 48 ended

Active mandates

Armand Hermans

Chairman of the board of directors · since 03 octobre 2022 · until 03 octobre 2028

Active
David Vanthienen

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Els Rossignol

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Geert Vandenabeele

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Hanne Vandenbroucke

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Jessica Hunt

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Joost Vastenavondt

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Marc Baelus

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Peter Michiels

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Peter Swinnen

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Roger Janssens

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Sandra Martin

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Thomas Appelmans

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Zeger Saerens

Director · since 03 octobre 2022 · until 03 octobre 2028

Active

Ended mandates

Armand Hermans

Chairman of the board of directors · since 03 octobre 2022

Ended
David Vanthienen

Director · since 03 octobre 2022

Ended
Els Rossignol

Director · since 03 octobre 2022

Ended
Geert Vandenabeele

Director · since 03 octobre 2022

Ended

Other companies at this address

Koning Leopold I-straat 34 3000 Leuven
CompanyCBE no.
Kristelijk Ziekenfonds van Leuven● Active
0411.915.547

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202603/07/202525/06/202419/06/202315/06/202216/06/2021
General meeting27/05/202625/06/202518/06/202405/06/202307/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202617/06/2026DutchPDF
Abridged model31/12/202425/06/202503/07/2025DutchPDF
Abridged model31/12/202318/06/202425/06/2024DutchPDF
Abridged model31/12/202205/06/202319/06/2023DutchPDF
Abridged model31/12/202107/06/202215/06/2022DutchPDF
Abridged model31/12/202014/06/202116/06/2021DutchPDF
Abridged model31/12/201916/06/202024/06/2020DutchPDF
Abridged model31/12/201818/06/201924/06/2019DutchPDF
Abridged model31/12/201719/06/201821/06/2018DutchPDF
Abridged model31/12/201620/06/201714/07/2017DutchPDF
Abridged model31/12/201521/06/201607/07/2016DutchPDF
Abridged model31/12/201416/06/201502/07/2015DutchPDF
Abridged model31/12/201318/06/201426/06/2014DutchPDF
Abridged model31/12/201218/06/201321/06/2013DutchPDF
Abridged model31/12/201119/06/201221/06/2012DutchPDF
Abridged model31/12/201021/06/201128/06/2011DutchPDF
Abridged model31/12/200915/06/201018/06/2010DutchPDF
Abridged model31/12/200816/06/200922/06/2009DutchPDF
Abridged model31/12/200717/06/200827/06/2008DutchPDF
Abridged model31/12/200619/06/200716/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

14 active · 48 ended

Active mandates

Armand Hermans

Chairman of the board of directors · since 03 octobre 2022 · until 03 octobre 2028

Active
David Vanthienen

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Els Rossignol

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Geert Vandenabeele

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Hanne Vandenbroucke

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Jessica Hunt

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Joost Vastenavondt

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Marc Baelus

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Peter Michiels

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Peter Swinnen

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Roger Janssens

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Sandra Martin

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Thomas Appelmans

Director · since 03 octobre 2022 · until 03 octobre 2028

Active
Zeger Saerens

Director · since 03 octobre 2022 · until 03 octobre 2028

Active

Ended mandates

Armand Hermans

Chairman of the board of directors · since 03 octobre 2022

Ended
David Vanthienen

Director · since 03 octobre 2022

Ended
Els Rossignol

Director · since 03 octobre 2022

Ended
Geert Vandenabeele

Director · since 03 octobre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other07/08/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates21/08/2025
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring18/10/2024
    DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates30/07/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates04/01/2024
    BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates04/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/10/2022
    BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,1 M €↑
  2. 2024
    Annual accounts 2024-287,3 k €↑
  3. 2023
    Annual accounts 2023-688,6 k €↓
  4. 2023
    Name changeParticipo CM Vlaams-Brabant en Brussel
  5. 2022
    Annual accounts 2022-486,5 k €↓
  6. 07/06/2022
    nominationDeloitte Bedrijfsrevisoren BV — commissaris-revisor
  7. 2022
    Name changeSociaal Ondernemen en Sociale Beweging CM-regio Vlaams-Brabant en Brussel
  8. 2021
    Annual accounts 2021600,4 k €↑
  9. 2020
    Annual accounts 2020148,2 k €↑
  10. 2019
    Annual accounts 2019-429,1 k €↓
  11. 2018
    Annual accounts 201864,8 k €↑
  12. 2017
    Annual accounts 201721,2 k €↑
  13. 2016
    Annual accounts 2016-26,8 k €↑
  14. 2015
    Annual accounts 2015-83,1 k €↑
  15. 2014
    Annual accounts 2014-145,2 k €↓
  16. 2013
    Annual accounts 201350,2 k €↓
  17. 2012
    Annual accounts 201298,3 k €↑
  18. 2011
    Annual accounts 2011-592,9 k €↓
  19. 2010
    Annual accounts 201020,7 k €↓
  20. 2009
    Annual accounts 200974,3 k €↑
  21. 2008
    Annual accounts 2008-125,4 k €↓
  22. 2007
    Annual accounts 200753 k €
  23. 2007
    Name changeHet Volk van Leuven
  24. 28/11/1977
    IncorporationNon-profit organization