ACTIVE

ELBOKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

426,9 k €

-5.6% YoY

Gross margin

5,3 M €

+2.1% YoY

Equity

2,7 M €

+19.0% YoY

Workforce

42,9 ETP

-8.9% YoY

What does ELBOKA do?

ELBOKA is a Public limited company incorporated in 1978. Its registered office is in Kasterlee. It employs on average 42,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.995.170

Incorporation

11/01/1978

Legal form

Public limited company

Registered office

Retiesebaan 171
2460 Kasterlee · FlandreSee on map

Contributed capital

220 129,45 €

Latest accounts

31/12/2025

Average workforce

42,9 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	5,3 M €	+2.1%	5,2 M €	+8.1%	4,8 M €	+9.6%	4,4 M €	+4.1%	4,2 M €	+2.3%	4,1 M €	+8.5%	3,8 M €	-5.0%	4 M €	+38.0%	2,9 M €	+1.1%	2,9 M €	-0.7%	2,9 M €	+4.3%	2,8 M €	+3.5%	2,7 M €	+0.6%	2,6 M €	-1.8%	2,7 M €	+11.8%	2,4 M €	-4.0%	2,5 M €	-1.6%	2,6 M €	-4.7%	2,7 M €	+35.0%	2 M €
EBITDA	2,1 M €	+5.7%	2 M €	+1.4%	2 M €	+18.7%	1,7 M €	-2.0%	1,7 M €	-0.9%	1,7 M €	+3.4%	1,7 M €	-14.8%	1,9 M €	+95.2%	993,6 k €	-0.8%	1 M €	+1.1%	990,7 k €	+17.7%	841,5 k €	+14.1%	737,3 k €	-9.3%	813 k €	-9.4%	897,4 k €	+4.3%	860,6 k €	-14.0%	1 M €	+6.8%	936,9 k €	-21.8%	1,2 M €	+75.6%	682,1 k €
Operating result	677,3 k €	-9.2%	746,4 k €	+18.9%	627,8 k €	+154%	247 k €	-12.2%	281,3 k €	+11.4%	252,5 k €	+39.2%	181,3 k €	-76.2%	763,4 k €	+2109%	34,6 k €	-59.6%	85,6 k €	+41.3%	60,6 k €	+419%	-19 k €	+86.1%	-136,6 k €	-1202%	-10,5 k €	-119%	55,8 k €	-51.6%	115,2 k €	-40.9%	195,1 k €	+17.4%	166,1 k €	-66.3%	492,8 k €	+285%	128 k €
Net result	426,9 k €	-5.6%	452,3 k €	-17.2%	546 k €	+182%	193,3 k €	-11.4%	218,2 k €	+26.1%	173 k €	+52.2%	113,6 k €	-78.8%	536,8 k €	+5289%	10 k €	-75.9%	41,3 k €	-33.5%	62,1 k €	+882%	6,3 k €	+118%	-35,9 k €	-179%	45,2 k €	-41.8%	77,6 k €	-21.0%	98,2 k €	+0.2%	98,1 k €	-11.8%	111,2 k €	-66.4%	330,8 k €	+340%	75,2 k €
Balance sheet
Equity	2,7 M €	+19.0%	2,3 M €	-2.1%	2,3 M €	-1.3%	2,3 M €	+9.1%	2,1 M €	+11.4%	1,9 M €	-1.4%	1,9 M €	+6.2%	1,8 M €	+15.9%	1,6 M €	+0.6%	1,6 M €	+2.7%	1,5 M €	+4.2%	1,5 M €	+0.4%	1,5 M €	-2.4%	1,5 M €	+3.1%	1,5 M €	-10.6%	1,6 M €	+6.4%	1,5 M €	-1.7%	1,6 M €	+7.7%	1,4 M €	+24.2%	1,2 M €
Total assets	6,9 M €	+9.7%	6,2 M €	+10.7%	5,6 M €	-6.0%	6 M €	+1.0%	5,9 M €	-4.7%	6,2 M €	+10.0%	5,7 M €	+2.7%	5,5 M €	+26.6%	4,4 M €	-0.3%	4,4 M €	+9.1%	4 M €	-0.7%	4 M €	-5.1%	4,3 M €	+1.7%	4,2 M €	-1.3%	4,2 M €	+25.6%	3,4 M €	-16.3%	4 M €	-2.4%	4,1 M €	+4.4%	4 M €	+19.5%	3,3 M €
Cash	912,2 k €	+81.8%	501,7 k €	+27.5%	393,6 k €	-63.7%	1,1 M €	+9.7%	987,4 k €	+3.2%	956,8 k €	+24.1%	771,1 k €	-36.4%	1,2 M €	+94.8%	622,6 k €	-25.7%	838 k €	-13.5%	968,9 k €	+7.9%	897,6 k €	+17.9%	761,1 k €	+21.3%	627,4 k €	-26.8%	857,5 k €	+24.0%	691,5 k €	-23.9%	908,7 k €	+21.3%	748,9 k €	+44.0%	520,2 k €	+32.1%	393,8 k €
Debts	4,2 M €	+4.4%	4 M €	+20.4%	3,3 M €	-9.1%	3,6 M €	-3.5%	3,8 M €	-11.9%	4,3 M €	+15.2%	3,7 M €	+0.9%	3,7 M €	+32.7%	2,8 M €	-0.8%	2,8 M €	+13.1%	2,5 M €	-3.6%	2,6 M €	-8.0%	2,8 M €	+3.9%	2,7 M €	-3.6%	2,8 M €	+59.5%	1,7 M €	-30.2%	2,5 M €	-2.0%	2,6 M €	+1.5%	2,5 M €	+16.9%	2,2 M €
Other
Workforce	42,9 ETP	-8.9%	47,1 ETP	+5.4%	44,7 ETP	+1.6%	44,0 ETP	-4.1%	45,9 ETP	+1.5%	45,2 ETP	+4.6%	43,2 ETP	+1.9%	42,4 ETP	+12.2%	37,8 ETP	+11.2%	34,0 ETP	-8.1%	37,0 ETP	-2.6%	38,0 ETP	-4.3%	39,7 ETP	-0.5%	39,9 ETP	+5.3%	37,9 ETP	+4.4%	36,3 ETP	+3.7%	35,0 ETP	+1.7%	34,4 ETP	+2.1%	33,7 ETP	+6.0%	31,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

Carina Boonen

Director · since 15 mai 2023 · until 15 mai 2029

Active

Luc Van Ende

Managing director · since 15 mai 2023 · until 15 mai 2029

Active

Ronny Boonen

Managing director · since 15 mai 2023 · until 15 mai 2029

Active

Ended mandates

Luc Van Ende

Director · since 15 mai 2023 · until 15 mai 2029

Ended

Ronny Boonen

Director · since 15 mai 2023 · until 15 mai 2029

Ended

BOONEN TRANSPORT

Managing director · since 17 mai 2011 · until 16 mai 2017 · 0438.024.185

Represented by RONNY BOONEN

Ended

BOONEN TRANSPORT

Managing director · since 17 mai 2011 · until 16 mai 2017 · 0438.024.185

Represented by RONNY BOONEN

Ended

At this address

Other companies at this address

Company	CBE no.
Kastel Invest● Active	0803.230.868

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/07/2026	28/08/2025	25/08/2024	24/08/2023	27/07/2022	28/07/2021
General meeting	18/05/2026	19/05/2025	20/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	18/07/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	20/05/2024	25/08/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	24/08/2023	Dutch	PDF
Abridged model	31/12/2021	16/05/2022	27/07/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	17/05/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2020	17/05/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	18/05/2020	25/09/2020	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	23/08/2019	Dutch	PDF
Abridged model	31/12/2017	21/05/2018	19/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	18/07/2017	Dutch	PDF
Abridged model	31/12/2015	14/05/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	18/05/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	07/07/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	19/08/2008	Dutch	PDF
Abridged model	31/12/2006	21/05/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

Carina Boonen

Director · since 15 mai 2023 · until 15 mai 2029

Active

Luc Van Ende

Managing director · since 15 mai 2023 · until 15 mai 2029

Active

Ronny Boonen

Managing director · since 15 mai 2023 · until 15 mai 2029

Active

Ended mandates

Luc Van Ende

Director · since 15 mai 2023 · until 15 mai 2029

Ended

Ronny Boonen

Director · since 15 mai 2023 · until 15 mai 2029

Ended

BOONEN TRANSPORT

Managing director · since 17 mai 2011 · until 16 mai 2017 · 0438.024.185

Represented by RONNY BOONEN

Ended

BOONEN TRANSPORT

Managing director · since 17 mai 2011 · until 16 mai 2017 · 0438.024.185

Represented by RONNY BOONEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/01/2011
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares24/06/2005
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Mandates31/05/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/06/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025426,9 k €↓
2024
Annual accounts 2024452,3 k €↓
2023
Annual accounts 2023546 k €↑
2022
Annual accounts 2022193,3 k €↓
2021
Annual accounts 2021218,2 k €↑
2020
Annual accounts 2020173 k €↑
2019
Annual accounts 2019113,6 k €↓
2018
Annual accounts 2018536,8 k €↑
2017
Annual accounts 201710 k €↓
2016
Annual accounts 201641,3 k €↓
2015
Annual accounts 201562,1 k €↑
2014
Annual accounts 20146,3 k €↑
2013
Annual accounts 2013-35,9 k €↓
2012
Annual accounts 201245,2 k €↓
2011
Annual accounts 201177,6 k €↓
2010
Annual accounts 201098,2 k €↑
2009
Annual accounts 200998,1 k €↓
2008
Annual accounts 2008111,2 k €↓
2007
Annual accounts 2007330,8 k €↑
2006
Annual accounts 200675,2 k €
11/01/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELBOKA

Overview

What does ELBOKA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline