ACTIVE

Migred

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

6,5 k €

+181.0% YoY

Gross margin

6,3 k €

-22.1% YoY

Equity

469,3 k €

+1.4% YoY

What does Migred do?

Migred is a Private limited company incorporated in 1977. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.026.547

Incorporation

02/11/1977

Legal form

Private limited company

Registered office

Avenue Blücher 57
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	6,3 k €	-22.1%	8,1 k €	+6.0%	7,6 k €	+276%	-4,3 k €	-174%	5,9 k €	+725%	-938,5 €	-105%	19,7 k €	-20.0%	24,6 k €	+62.4%	15,1 k €	-37.5%	24,2 k €	+77.0%	13,7 k €	-46.0%	25,4 k €	-33.1%	37,9 k €	-24.2%	50 k €	-20.8%	63,1 k €	-4.1%	65,8 k €	+7.3%	61,3 k €	+3.2%	59,4 k €	+18.3%	50,2 k €
EBITDA	6,3 k €	-16.3%	7,5 k €	-1.4%	7,6 k €	+199%	-7,7 k €	-657%	1,4 k €	+133%	-4,2 k €	-122%	19,3 k €	+1.4%	19,1 k €	+72.7%	11 k €	-48.8%	21,6 k €	+105%	10,5 k €	-56.6%	24,2 k €	-34.1%	36,7 k €	-24.9%	48,8 k €	-21.2%	62 k €	+0.4%	61,7 k €	+10.4%	55,9 k €	+3.5%	54 k €	+16.4%	46,4 k €
Operating result	6,3 k €	-16.3%	7,5 k €	-1.4%	7,6 k €	+199%	-7,7 k €	-657%	1,4 k €	+133%	-4,2 k €	-122%	19,3 k €	+1.4%	19,1 k €	+72.7%	11 k €	-48.8%	21,6 k €	+105%	10,5 k €	-53.3%	22,5 k €	-33.9%	34,1 k €	-23.1%	44,3 k €	-22.9%	57,4 k €	+0.5%	57,2 k €	+11.3%	51,4 k €	+3.9%	49,5 k €	+30.4%	37,9 k €
Net result	6,5 k €	+181%	-8,1 k €	-185%	9,5 k €	+200%	-9,5 k €	-824%	1,3 k €	+128%	-4,6 k €	-134%	13,5 k €	-52.0%	28,2 k €	+164%	10,6 k €	-54.1%	23,2 k €	-85.7%	162,5 k €	+1754%	8,8 k €	-69.3%	28,6 k €	-14.3%	33,4 k €	-20.9%	42,2 k €	+0.6%	42 k €	+16.0%	36,2 k €	-26.8%	49,4 k €	+30.3%	37,9 k €
Balance sheet
Equity	469,3 k €	+1.4%	462,8 k €	-1.7%	470,9 k €	+2.0%	461,4 k €	-2.0%	470,9 k €	+0.3%	469,6 k €	-1.0%	474,2 k €	+2.9%	460,7 k €	+6.5%	432,6 k €	-28.1%	601,3 k €	+4.0%	578,1 k €	+39.1%	415,6 k €	+2.2%	406,8 k €	+9.5%	371,7 k €	+9.9%	338,3 k €	+14.3%	296,1 k €	+16.5%	254,1 k €	+16.6%	218 k €	+29.3%	168,6 k €
Total assets	475,9 k €	+2.1%	466,4 k €	-1.0%	471,2 k €	+2.1%	461,4 k €	-2.0%	470,9 k €	+0.3%	469,6 k €	-1.4%	476,3 k €	-0.5%	478,8 k €	+3.1%	464,2 k €	-29.7%	660,1 k €	-9.2%	727 k €	+43.6%	506,2 k €	+3.1%	491 k €	-38.8%	802,1 k €	+3.4%	776,1 k €	-0.0%	776,2 k €	+2.6%	756,4 k €	+4.2%	725,7 k €	+3.1%	704,2 k €
Cash	93,9 €	+14.6%	81,9 €	+26.9%	64,6 €	+18.9%	54,3 €	+124%	24,2 €	-99.9%	24,8 k €	-33.5%	37,3 k €	-18.3%	45,7 k €	+40.5%	32,5 k €	-85.8%	228,4 k €	-22.8%	295,7 k €	+708%	36,6 k €	+72.5%	21,2 k €	+34.6%	15,8 k €	+6.2%	14,8 k €	-18.2%	18,1 k €	+275%	4,8 k €	-18.0%	5,9 k €	-68.6%	18,8 k €
Debts	6,6 k €	+85.9%	3,5 k €	+921%	347,5 €		–		–		–		2,1 k €	-85.2%	14,2 k €	-55.1%	31,6 k €	-46.2%	58,8 k €	-60.5%	148,9 k €	+64.2%	90,7 k €	+7.6%	84,2 k €	-80.4%	430,4 k €	-1.7%	437,8 k €	-8.8%	480,1 k €	-4.4%	502,3 k €	-0.7%	505,6 k €	-5.2%	533,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Gregory BORNET

Director

Active

Ended mandates

Gregory BORNET

Director · since 01 septembre 2018

Ended

Gregory BORNET

Manager · since 01 septembre 2018

Ended

Estera FRENKEL

Managing director · since 06 juin 2012 · until 06 juin 2018

Ended

Jean BORNET

Director · since 06 juin 2012 · until 06 juin 2018

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	07/10/2024	10/10/2023	28/10/2022	28/10/2021	29/10/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	02/05/2021	02/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	30/06/2024	07/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	10/10/2023	French	PDF
Micro model	31/12/2021	30/06/2022	28/10/2022	French	PDF
Micro model	31/12/2020	02/05/2021	28/10/2021	French	PDF
Micro model	31/12/2019	02/05/2020	29/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	17/09/2019	French	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	08/09/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	24/10/2013	French	PDF
Abridged modelCorrection	31/12/2011	06/06/2012	18/04/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	29/05/2008	French	PDF
Abridged model	31/12/2006	01/05/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Gregory BORNET

Director

Active

Ended mandates

Gregory BORNET

Director · since 01 septembre 2018

Ended

Gregory BORNET

Manager · since 01 septembre 2018

Ended

Estera FRENKEL

Managing director · since 06 juin 2012 · until 06 juin 2018

Ended

Jean BORNET

Director · since 06 juin 2012 · until 06 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/01/2026
SIEGE SOCIAL
PDF
Mandates09/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2018
DEMISSIONS, NOMINATIONS
PDF
Other14/04/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates06/06/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other17/02/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other01/08/2008
Renouvellement de mandats
PDF
Other25/04/2006
MODIFICATIONS AUX STATUTS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20246,5 k €↑
2023
Annual accounts 2023-8,1 k €↓
2022
Annual accounts 20229,5 k €↑
2021
Annual accounts 2021-9,5 k €↓
2020
Annual accounts 20201,3 k €↑
2019
Annual accounts 2019-4,6 k €↓
2018
Annual accounts 201813,5 k €↓
2017
Annual accounts 201728,2 k €↑
2016
Annual accounts 201610,6 k €↓
2015
Annual accounts 201523,2 k €↓
2014
Annual accounts 2014162,5 k €↑
2013
Annual accounts 20138,8 k €↓
2012
Annual accounts 201228,6 k €↓
2011
Annual accounts 201133,4 k €↓
2010
Annual accounts 201042,2 k €↑
2009
Annual accounts 200942 k €↑
2008
Annual accounts 200836,2 k €↓
2007
Annual accounts 200749,4 k €↑
2006
Annual accounts 200637,9 k €
02/11/1977
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Migred

Overview

What does Migred do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline