SARCO - NOEL
0418.050.796 · rovalta.com · 25/09/2026
NORMAL SITUATION
SARCO - NOEL
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result1,2 M €+3 478,8 %over 1 year
Gross margin2,3 M €+388,6 %over 1 year
Equity1,5 M €+355,5 %over 1 year
Workforce4,5 ETP-21,1 %over 1 year
Overview
Identity
Source · BCE/KBOSARCO - NOEL is a company registered in Belgium. It employs on average 4,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.050.796
- Legal form
- Private company with limited liability
- Contributed capital
- 21 815,82 €
- Latest accounts
- 31/12/2024
- Average workforce
- 4,5 ETP
Joint committees (1)
- 320
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 48 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,3 M € | +389% | 460,8 k € | +42.7% | 322,8 k € | -17.6% | 391,8 k € | -47.7% | 748,8 k € |
| EBITDA | 1,8 M € | +933% | 170,8 k € | +202% | 56,5 k € | -35.9% | 88,1 k € | -78.9% | 417,4 k € |
| Operating result | 1,6 M € | +13566% | 11,8 k € | +113% | -92,3 k € | -99.9% | -46,2 k € | -114% | 321,4 k € |
| Net result | 1,2 M € | +3479% | -34,6 k € | +68.4% | -109,4 k € | -47.9% | -74 k € | -130% | 243 k € |
| Balance sheet | |||||||||
| Equity | 1,5 M € | +355% | 328,5 k € | -9.5% | 363,1 k € | -23.2% | 472,5 k € | -13.5% | 546,5 k € |
| Total assets | 2,6 M € | +36.0% | 1,9 M € | -7.9% | 2,1 M € | -9.7% | 2,3 M € | +20.1% | 1,9 M € |
| Cash | 36,7 k € | -69.0% | 118,3 k € | +62.4% | 72,8 k € | -31.1% | 105,7 k € | -33.9% | 159,9 k € |
| Debts | 1,1 M € | -29.8% | 1,6 M € | -7.4% | 1,7 M € | -6.1% | 1,8 M € | +35.2% | 1,3 M € |
| Other | |||||||||
| Workforce | 4,5 ETP | -21.1% | 5,7 ETP | +7.5% | 5,3 ETP | -17.2% | 6,4 ETP | -14.7% | 7,5 ETP |
Board of directors
Source · NBB, accounts to 31/12/20242 active · 3 ended
Active mandates
Bénédicte T'JEAN
ActiveSébastien T'JEAN
ActiveEnded mandates
Bernard Noel
EndedBernard NOEL
EndedRoger NOEL
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/07/2025 | 27/05/2024 | 17/08/2023 | 13/10/2022 | 23/07/2021 | 28/08/2020 |
| General meeting | 10/05/2025 | 11/05/2024 | 03/06/2023 | 06/10/2022 | 08/05/2021 | 09/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 48 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 10/05/2025 | 16/07/2025 | French | |
| Abridged model | 31/12/2023 | 11/05/2024 | 27/05/2024 | French | |
| Abridged modelCorrection | 31/12/2022 | 03/06/2023 | 17/08/2023 | French | |
| Abridged model | 31/12/2022 | 03/06/2023 | 10/08/2023 | French | |
| Abridged model | 31/12/2021 | 06/10/2022 | 13/10/2022 | French | |
| Abridged model | 31/12/2020 | 08/05/2021 | 23/07/2021 | French | |
| Abridged model | 31/12/2019 | 09/05/2020 | 28/08/2020 | French | |
| Abridged model | 31/12/2018 | 11/05/2019 | 29/07/2019 | French | |
| Abridged model | 31/12/2017 | 12/05/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 13/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 14/05/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 10/05/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 11/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 12/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 14/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 08/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 09/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 21/09/2007 | French | |
| Abridged model | 31/12/2005 | 13/05/2006 | 31/08/2006 | French | |
| Abridged model | 31/12/2004 | 30/06/2005 | 27/10/2005 | French | |
| Abridged model | 31/12/2003 | 30/06/2004 | 02/08/2004 | French | |
| Abridged model | 31/12/2002 | 10/09/2003 | 30/09/2003 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 3 ended
Active mandates
Bénédicte T'JEAN
ActiveSébastien T'JEAN
ActiveEnded mandates
Bernard Noel
EndedBernard NOEL
EndedRoger NOEL
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution09/07/2025RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring30/04/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates30/09/2024DEMISSIONS, NOMINATIONS
- Mandates21/05/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office30/11/2017SIEGE SOCIAL
- Mandates26/04/2016DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20241,2 M €↑
- 2023Annual accounts 2023-34,6 k €↑
- 2022Annual accounts 2022-109,4 k €↓
- 2021Annual accounts 2021-74 k €↓
- 2020Annual accounts 2020243 k €↑
- 2019Annual accounts 2019-50,3 k €↓
- 2018Annual accounts 201824,8 k €↑
- 2017Annual accounts 2017-60,5 k €↓
- 2016Annual accounts 201617,6 k €↑
- 2015Annual accounts 2015-15,4 k €↓
- 2014Annual accounts 201427,2 k €↑
- 2013Annual accounts 201320,2 k €↑
- 2012Annual accounts 2012-21,7 k €↑
- 2011Annual accounts 2011-56,5 k €↓
- 2010Annual accounts 2010-825,6 €↓
- 2009Annual accounts 200965,2 k €↑
- 2008Annual accounts 200830,4 k €↑
- 2007Annual accounts 2007-63,3 k €↓
- 2006Annual accounts 200636,6 k €