ACTIVE

HEON

Export PDF

Financial year 2019 · closed on 30/09/2019

Net result

-695 €

-101.6% YoY

Gross margin

114,1 k €

-33.4% YoY

Equity

737,1 k €

-0.1% YoY

What does HEON do?

HEON is a Limited partnership incorporated in 1977. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ranst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.054.459

Incorporation

22/12/1977

Legal form

Limited partnership

Registered office

Fransehoeveweg 17
2520 Ranst · FlandreSee on map

Latest accounts

30/09/2019

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities 41101Development of building projects 64200Activities of holding companies 64210Activities of holding companies+9

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	114,1 k €	-33.4%	171,2 k €	+10.7%	154,7 k €	-1.9%	157,7 k €	+1.5%	155,3 k €	-1.0%	157 k €	-11.4%	177,1 k €	+43.3%	123,6 k €	+0.0%	123,6 k €	+120%	56,3 k €	-16.5%	67,4 k €	-21.0%	85,3 k €	-31.3%	124,1 k €	+133%	53,2 k €
EBITDA	96 k €	-34.3%	146 k €	+7.5%	135,8 k €	-3.4%	140,7 k €	+3.0%	136,6 k €	-1.3%	138,4 k €	-10.4%	154,4 k €	+45.4%	106,3 k €	-6.9%	114,1 k €	+143%	47 k €	-19.9%	58,7 k €	-19.6%	73 k €	-36.6%	115,1 k €	+159%	44,5 k €
Operating result	13,7 k €	-77.7%	61,5 k €	+21.1%	50,8 k €	-7.5%	54,9 k €	+7.2%	51,2 k €	-3.0%	52,7 k €	-23.6%	69 k €	+694%	8,7 k €	-51.4%	17,9 k €	+137%	-47,8 k €	-153%	-18,9 k €	-978%	-1,8 k €	-103%	56,1 k €	+367%	-21 k €
Net result	-695 €	-102%	43,6 k €	-21.7%	55,6 k €	+11.7%	49,8 k €	-27.7%	68,9 k €	-17.1%	83,2 k €	-10.7%	93,2 k €	+390%	19 k €	-36.1%	29,8 k €	+213%	-26,4 k €	+74.1%	-102 k €	-1020%	11,1 k €	-94.5%	201 k €	+735%	-31,7 k €
Balance sheet
Equity	737,1 k €	-0.1%	737,8 k €	-56.5%	1,7 M €	+3.4%	1,6 M €	+3.1%	1,6 M €	+4.5%	1,5 M €	+5.8%	1,4 M €	+6.9%	1,3 M €	+25.8%	1,1 M €	+2.9%	1 M €	-2.5%	1,1 M €	-8.7%	1,2 M €	+1.0%	1,2 M €	+21.1%	954,5 k €
Total assets	1,2 M €	-3.5%	1,3 M €	-34.4%	1,9 M €	+2.3%	1,9 M €	+3.7%	1,8 M €	+3.1%	1,8 M €	+5.3%	1,7 M €	-8.2%	1,8 M €	+37.1%	1,3 M €	-15.0%	1,6 M €	+4.1%	1,5 M €	-5.7%	1,6 M €	-2.9%	1,7 M €	+20.3%	1,4 M €
Cash	47,4 k €	+13.8%	41,7 k €	+42.8%	29,2 k €	-26.5%	39,7 k €	-61.4%	102,8 k €	+48.0%	69,5 k €	+464%	12,3 k €	-77.9%	55,7 k €	+347%	12,5 k €	-73.0%	46,2 k €	+8.3%	42,6 k €	-78.1%	195 k €	+907%	19,4 k €	+2124%	870,8 €
Debts	428,4 k €	-7.7%	464,2 k €	+173%	170,1 k €	-1.2%	172,2 k €	+20.6%	142,8 k €	-4.3%	149,3 k €	+9.8%	135,9 k €	-63.0%	367,5 k €	+163%	139,8 k €	-64.9%	398,3 k €	+32.1%	301,5 k €	+5.7%	285,3 k €	-16.0%	339,5 k €	-1.9%	346,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2019 · 1 active · 1 ended

Active mandates

Herman Renaat Hendrickx

Manager

Active

Ended mandates

Herman Hendrickx

Manager

Ended

Annual accounts

Full financial information

	2019	2018	2017	2016	2015	2014
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2018	01/10/2017	01/10/2016	01/10/2015	01/10/2014	01/10/2013
Closing of the financial year	30/09/2019	30/09/2018	30/09/2017	30/09/2016	30/09/2015	30/09/2014
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2020	16/04/2019	30/03/2018	27/04/2017	15/04/2016	09/04/2015
General meeting	10/03/2020	12/03/2019	13/03/2018	14/03/2017	08/03/2016	10/03/2015
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2019	10/03/2020	28/04/2020	Dutch	PDF
Micro model	30/09/2018	12/03/2019	16/04/2019	Dutch	PDF
Micro model	30/09/2017	13/03/2018	30/03/2018	Dutch	PDF
Abridged model	30/09/2016	14/03/2017	27/04/2017	Dutch	PDF
Abridged model	30/09/2015	08/03/2016	15/04/2016	Dutch	PDF
Abridged model	30/09/2014	10/03/2015	09/04/2015	Dutch	PDF
Abridged model	30/09/2013	11/03/2014	28/04/2014	Dutch	PDF
Abridged model	30/09/2012	12/03/2013	11/04/2013	Dutch	PDF
Abridged model	30/09/2011	13/03/2012	26/04/2012	Dutch	PDF
Abridged model	30/09/2010	08/03/2011	08/03/2011	Dutch	PDF
Abridged model	30/09/2009	09/03/2010	23/04/2010	Dutch	PDF
Abridged model	30/09/2008	10/03/2009	24/04/2009	Dutch	PDF
Abridged model	30/09/2007	11/03/2008	21/04/2008	Dutch	PDF
Abridged model	30/09/2006	13/03/2007	24/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2019 · 1 active · 1 ended

Active mandates

Herman Renaat Hendrickx

Manager

Active

Ended mandates

Herman Hendrickx

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/02/2026
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other12/10/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN
PDF
Capital / shares18/10/2019
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares25/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares22/06/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares18/05/2012
KAPITAAL - AANDELEN
PDF
Registered office31/01/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office09/01/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2019
Annual accounts 2019-695 €↓
2018
Annual accounts 201843,6 k €↓
2017
Annual accounts 201755,6 k €↑
2016
Annual accounts 201649,8 k €↓
2015
Annual accounts 201568,9 k €↓
2014
Annual accounts 201483,2 k €↓
2013
Annual accounts 201393,2 k €↑
2012
Annual accounts 201219 k €↓
2011
Annual accounts 201129,8 k €↑
2010
Annual accounts 2010-26,4 k €↑
2009
Annual accounts 2009-102 k €↓
2008
Annual accounts 200811,1 k €↓
2007
Annual accounts 2007201 k €↑
2006
Annual accounts 2006-31,7 k €
22/12/1977
IncorporationLimited partnership

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEON

Overview

What does HEON do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline