ACTIVE

Groupe socialiste d'Action et de Réflexion sur l'Audio - Visuel

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result510 €+103,1 %over 1 year

Revenue173,1 k €+64,9 %over 1 year

Equity235,5 k €-2,9 %over 1 year

Workforce44,1 ETP+0,2 %over 1 year

Identity

Source · BCE/KBO

Groupe socialiste d'Action et de Réflexion sur l'Audio - Visuel is a Non-profit organization incorporated in 1978. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Saint-Josse-ten-Noode. It employs on average 44,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.141.759
Incorporation: 06/04/1978
Legal form: Non-profit organization
Registered office: Rue du Marteau 26
1210 Saint-Josse-ten-Noode · BruxellesSee on map
Latest accounts: 31/12/2025
Average workforce: 44,1 ETP

Activities (NACE)

59114Motion picture, video and television programme production activities· main 59114Motion picture, video and television programme production activities 94992Activities of other membership organisations n.e.c.94992Activities of other membership organisations n.e.c.

Joint committees (1)

32902

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 24 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	173,1 k €	+64.9%	105 k €	-34.8%	160,9 k €	+33.5%	120,6 k €	-15.3%	142,3 k €
EBITDA	74,4 k €	+14.6%	64,9 k €	-29.1%	91,5 k €	+15.2%	79,5 k €	+28.2%	62 k €
Operating result	3,6 k €	+131%	-11,8 k €	-229%	9,1 k €	+127%	4 k €	+144%	-9,1 k €
Net result	510 €	+103%	-16,6 k €	-507%	4,1 k €	+199%	-4,1 k €	-155%	7,5 k €
Balance sheet
Equity	235,5 k €	-2.9%	242,4 k €	-9.4%	267,6 k €	+8.3%	247,1 k €	-2.1%	252,4 k €
Total assets	876,9 k €	-7.1%	943,9 k €	-0.8%	951,6 k €	-5.2%	1 M €	+9.6%	916,4 k €
Cash	331,4 k €	+20.9%	274,1 k €	-32.8%	408 k €	+34.1%	304,2 k €	-21.3%	386,6 k €
Debts	635,8 k €	+3.9%	612 k €	-2.4%	627,3 k €	-2.4%	643 k €	+6.3%	604,7 k €
Other
Workforce	44,1 ETP	+0.2%	44,0 ETP	-2.2%	45,0 ETP	+1.8%	44,2 ETP	+1.8%	43,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 22 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pierre PROVOST	Directorsince 25/06/2019
Hervé PARMENTIER	Directorsince 27/04/2024
Isabelle BODSON	Administratricesince 27/04/2023Directorsince 27/04/2023ended
André CEUTERICK	Directorsince 27/04/2021
François PERL	Vice-chairman of the board of directorssince 27/04/2021Directorsince 27/04/2021ended
Jean-Michel HEUSKIN	Directorsince 27/04/2021
Olga ZRIHEN	Présidente du conseil d'administrationsince 27/04/2021Chairman of the board of directorssince 27/04/2021endedDirectorended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Annie VALENTINI	Vice-chairman of the board of directors27/04/2021 → 12/10/2023
François LEMAIRE	Director27/04/2021 → 27/04/2022
Sophie PISSART	Director27/04/2021 → 18/10/2024

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	11/06/2025	21/06/2024	09/05/2023	16/05/2022	18/06/2021
General meeting	28/05/2026	27/05/2025	20/06/2024	27/04/2023	27/04/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 24 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	12/06/2026	French	PDF
Abridged model	31/12/2024	27/05/2025	11/06/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	27/04/2023	09/05/2023	French	PDF
Abridged model	31/12/2021	27/04/2022	16/05/2022	French	PDF
Abridged modelCorrection	31/12/2020	27/04/2021	18/06/2021	French	PDF
Abridged model	31/12/2020	27/04/2021	26/05/2021	French	PDF
Abridged modelCorrection	31/12/2019	12/05/2020	04/06/2020	French	PDF
Abridged model	31/12/2019	12/05/2020	19/05/2020	French	PDF
Abridged model	31/12/2018	30/04/2019	07/05/2019	French	PDF
Abridged model	31/12/2017	24/04/2018	24/04/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	17/05/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	04/05/2016	French	PDF
Abridged model	31/12/2014	28/04/2015	04/05/2015	French	PDF
Abridged model	31/12/2013	22/04/2014	23/04/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	08/05/2013	French	PDF
Abridged model	31/12/2011	17/04/2012	19/04/2012	French	PDF
Abridged model	31/12/2010	29/03/2011	30/03/2011	French	PDF
Abridged model	31/12/2009	23/03/2010	29/03/2010	French	PDF
Abridged modelCorrection	31/12/2008	24/03/2009	15/05/2009	French	PDF
Abridged model	31/12/2008	24/03/2009	03/04/2009	French	PDF
Abridged modelCorrection	31/12/2007	10/06/2008	08/10/2008	French	PDF
Abridged model	31/12/2007	10/06/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	26/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 22 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pierre PROVOST	Directorsince 25/06/2019
Hervé PARMENTIER	Directorsince 27/04/2024
Isabelle BODSON	Administratricesince 27/04/2023Directorsince 27/04/2023ended
André CEUTERICK	Directorsince 27/04/2021
François PERL	Vice-chairman of the board of directorssince 27/04/2021Directorsince 27/04/2021ended
Jean-Michel HEUSKIN	Directorsince 27/04/2021
Olga ZRIHEN	Présidente du conseil d'administrationsince 27/04/2021Chairman of the board of directorssince 27/04/2021endedDirectorended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Annie VALENTINI	Vice-chairman of the board of directors27/04/2021 → 12/10/2023
François LEMAIRE	Director27/04/2021 → 27/04/2022
Sophie PISSART	Director27/04/2021 → 18/10/2024

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates12/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2022
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

Pierre PROVOST

Hervé PARMENTIER

Isabelle BODSON

François PERL

Olga ZRIHEN

André CEUTERICK

Jean-Michel HEUSKIN

Sophie PISSART

François LEMAIRE

Annie VALENTINI

Fabian MARTIN

Olivia P'TITO

and 4 more mandates

1978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Groupe socialiste d'Action et de Réflexion sur l'Audio - Visuel

Rue du Marteau 26, 1210 Saint-Josse-ten-Noode

Director

Administratrice

Vice-chairman of the board of directors

Présidente du conseil d'administration

Director

Vice-chairman of the board of directors

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Marteau 26, 1210 Saint-Josse-ten-NoodeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00155521

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Groupe socialiste d'Action et de Réflexion sur l'Audio - VisuelCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00155521

Events

2025
Annual accounts 2025510 €↑
2024
Annual accounts 2024-16,6 k €↓
2023
Annual accounts 20234,1 k €↑
2022
Annual accounts 2022-4,1 k €↓
2021
Annual accounts 20217,5 k €↓
2020
Annual accounts 202023,1 k €↑
2019
Annual accounts 201918,7 k €↓
2018
Annual accounts 201838 k €↑
2017
Annual accounts 20176,8 k €↑
2016
Annual accounts 2016114 €↑
2015
Annual accounts 2015-5,4 k €↓
2014
Annual accounts 20142,3 k €↓
2013
Annual accounts 201310,8 k €↓
2012
Annual accounts 201228,6 k €↑
2011
Annual accounts 2011-92,2 k €↓
2010
Annual accounts 201016,5 k €
06/04/1978
IncorporationNon-profit organization

Groupe socialiste d'Action et de Réflexion sur l'Audio - Visuel

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events