ACTIVE

Jean FRANCOIS et Cie

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result234,1 k €+16,7 %over 1 year

Gross margin1,2 M €-1,1 %over 1 year

Equity1,1 M €+14,4 %over 1 year

Workforce20,1 ETP-26,6 %over 1 year

Identity

Source · BCE/KBO

Jean FRANCOIS et Cie is a Private limited company incorporated in 1978. Its main activity is: Joinery installation. Its registered office is in Waremme. It employs on average 20,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.146.709
Incorporation: 01/01/1978
Legal form: Private limited company
Registered office: Rue de Bierset 38
4300 Waremme · WallonieSee on map
Contributed capital: 95 961,25 €
Latest accounts: 31/12/2024
Average workforce: 20,1 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories 43350Building completion and finishing 43390Other building completion and finishing 43990Other specialised construction activities n.e.c.+6

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	1,2 M €	-1.1%	1,2 M €	-5.6%	1,2 M €	+38.1%	899,5 k €	-17.1%	1,1 M €
EBITDA	471,3 k €	-3.8%	489,9 k €	-22.6%	632,6 k €	+91.0%	331,2 k €	-43.4%	585 k €
Operating result	315,8 k €	+5.3%	300 k €	-25.8%	404,1 k €	+272%	108,5 k €	-75.3%	439,5 k €
Net result	234,1 k €	+16.7%	200,6 k €	-26.2%	271,8 k €	+279%	71,8 k €	-77.5%	318,8 k €
Balance sheet
Equity	1,1 M €	+14.4%	931 k €	+13.5%	820,4 k €	+20.9%	678,6 k €	+6.6%	636,8 k €
Total assets	3,3 M €	-0.8%	3,3 M €	+0.3%	3,3 M €	-3.4%	3,4 M €	+7.5%	3,2 M €
Cash	850,6 k €	-4.2%	887,7 k €	+31.2%	676,6 k €	+80.1%	375,7 k €	-10.1%	418 k €
Debts	1,9 M €	-10.6%	2,1 M €	-5.5%	2,2 M €	-9.4%	2,4 M €	+9.3%	2,2 M €
Other
Workforce	20,1 ETP	-26.6%	27,4 ETP	+72.3%	15,9 ETP	+37.1%	11,6 ETP	-6.5%	12,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 7 ended

Active mandates

FUNELA & Cie

Director · since 31 août 2017 · 0679.575.763

Represented by Etienne FRANCOIS

Active

Ended mandates

FUNELA & Cie

Manager · since 31 août 2017 · 0679.575.763

Represented by Etienne FRANCOIS

Ended

FUNELA & Cie

Director · since 31 août 2017 · 0679.575.763

Represented by Etienne FRANCOIS

Ended

Etienne FRANCOIS

Manager · since 01 octobre 2009 · until 31 août 2017

Ended

Etienne FRANCOIS

Manager · since 01 octobre 2009

Ended

Other companies at this address

Rue de Bierset 38 4300 Waremme

Company	CBE no.
Jean-Claude FRANCOIS● Active	0679.577.842

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2025	03/12/2024	29/09/2023	28/10/2022	05/07/2021	12/08/2020
General meeting	25/09/2025	01/10/2024	25/09/2023	13/10/2022	25/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	25/09/2025	25/09/2025	French	PDF
Abridged model	31/12/2023	01/10/2024	03/12/2024	French	PDF
Abridged model	31/12/2022	25/09/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	13/10/2022	28/10/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	05/07/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	12/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	19/09/2014	22/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	13/09/2011	13/09/2011	French	PDF
Abridged model	31/12/2009	15/10/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	23/05/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	30/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 7 ended

Active mandates

FUNELA & Cie

Director · since 31 août 2017 · 0679.575.763

Represented by Etienne FRANCOIS

Active

Ended mandates

FUNELA & Cie

Manager · since 31 août 2017 · 0679.575.763

Represented by Etienne FRANCOIS

Ended

FUNELA & Cie

Director · since 31 août 2017 · 0679.575.763

Represented by Etienne FRANCOIS

Ended

Etienne FRANCOIS

Manager · since 01 octobre 2009 · until 31 août 2017

Ended

Etienne FRANCOIS

Manager · since 01 octobre 2009

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/11/2023
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2017
DEMISSIONS, NOMINATIONS
PDF
Restructuring22/08/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring24/05/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates07/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024234,1 k €↑
2023
Annual accounts 2023200,6 k €↓
2022
Annual accounts 2022271,8 k €↑
2021
Annual accounts 202171,8 k €↓
2020
Annual accounts 2020318,8 k €↑
2019
Annual accounts 2019112,4 k €↓
2018
Annual accounts 2018131,4 k €↑
2017
Annual accounts 201752,2 k €↑
2016
Annual accounts 20162,6 k €↑
2015
Annual accounts 2015-10,9 k €↓
2014
Annual accounts 201421,2 k €↑
2013
Annual accounts 201310,7 k €↑
2012
Annual accounts 20127,6 k €↓
2011
Annual accounts 201136,2 k €↑
2010
Annual accounts 2010-7 k €↓
2009
Annual accounts 200950,8 k €↑
2008
Annual accounts 200845,5 k €
01/01/1978
IncorporationPrivate limited company

Jean FRANCOIS et Cie

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline