ACTIVE

ETABLISSEMENTS MOURIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result34,1 k €+386,2 %over 1 year

Gross margin122,8 k €+51,0 %over 1 year

Equity245,7 k €+3,1 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

ETABLISSEMENTS MOURIN is a Public limited company incorporated in 1978. Its registered office is in Ath. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.152.053
Incorporation: 21/03/1978
Legal form: Public limited company
Registered office: Chaussée de Mons(Maf) 410
7810 Ath · WallonieSee on map
Contributed capital: 197 416,00 €
Latest accounts: 31/12/2025
Average workforce: 1,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	122,8 k €	+51.0%	81,3 k €	-16.9%	97,8 k €	-5.2%	103,2 k €	+3.9%	99,3 k €
EBITDA	64,7 k €	+143%	26,7 k €	-38.6%	43,4 k €	-18.2%	53,1 k €	-5.3%	56 k €
Operating result	55,1 k €	+278%	14,6 k €	-55.7%	32,9 k €	+11.8%	29,5 k €	-26.9%	40,3 k €
Net result	34,1 k €	+386%	7 k €	-67.7%	21,7 k €	+26.8%	17,2 k €	-40.8%	29 k €
Balance sheet
Equity	245,7 k €	+3.1%	238,2 k €	-8.4%	260,2 k €	+0.9%	257,9 k €	+2.9%	250,8 k €
Total assets	394,5 k €	-2.5%	404,5 k €	+4.5%	387 k €	-2.5%	397 k €	-12.0%	451,1 k €
Cash	93,5 k €	-3.9%	97,3 k €	+19.6%	81,3 k €	-12.7%	93,1 k €	-40.1%	155,5 k €
Debts	148,8 k €	-10.5%	166,3 k €	+31.1%	126,8 k €	-8.8%	139,1 k €	-30.6%	200,3 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

JEAN-CHRISTOPHE MOURIN

Mandate

Active

JEAN-PAUL MOURIN

Mandate

Active

OLIVIER MOURIN

Mandate

Active

SINDY MOURIN

Mandate

Active

Ended mandates

CHRISTIAN MOURIN

Director · since 28 juin 2019

Ended

JEAN-CHRISTOPHE MOURIN

Managing director · since 28 juin 2019

Ended

JEAN-PAUL MOURIN

Director · since 28 juin 2019

Ended

OLIVIER MOURIN

Managing director · since 28 juin 2019

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	02/07/2025	23/05/2024	13/06/2023	23/08/2022	28/05/2021
General meeting	07/07/2026	21/06/2025	18/05/2024	20/05/2023	18/08/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/07/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	21/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	18/05/2024	23/05/2024	French	PDF
Abridged model	31/12/2022	20/05/2023	13/06/2023	French	PDF
Abridged model	31/12/2021	18/08/2022	23/08/2022	French	PDF
Micro model	31/12/2020	15/05/2021	28/05/2021	French	PDF
Micro model	31/12/2019	15/06/2020	19/06/2020	French	PDF
Micro model	31/12/2018	28/06/2019	09/07/2019	French	PDF
Micro model	31/12/2017	19/05/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	15/05/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	18/08/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	16/05/2009	09/06/2009	French	PDF
Abridged model	31/12/2007	17/05/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	19/05/2007	09/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

JEAN-CHRISTOPHE MOURIN

Mandate

Active

JEAN-PAUL MOURIN

Mandate

Active

OLIVIER MOURIN

Mandate

Active

SINDY MOURIN

Mandate

Active

Ended mandates

CHRISTIAN MOURIN

Director · since 28 juin 2019

Ended

JEAN-CHRISTOPHE MOURIN

Managing director · since 28 juin 2019

Ended

JEAN-PAUL MOURIN

Director · since 28 juin 2019

Ended

OLIVIER MOURIN

Managing director · since 28 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET
PDF
Mandates05/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2011
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202534,1 k €↑
2024
Annual accounts 20247 k €↓
2023
Annual accounts 202321,7 k €↑
2023
Name changeETABLISSEMENTS MOURIN
2022
Annual accounts 202217,2 k €↓
2021
Annual accounts 202129 k €↑
2020
Annual accounts 202011,4 k €↑
2019
Annual accounts 20198,4 k €↓
2018
Annual accounts 201829,5 k €↑
2017
Annual accounts 201722,6 k €↑
2016
Annual accounts 201618,1 k €↑
2015
Annual accounts 201511,4 k €↑
2014
Annual accounts 20145,5 k €↓
2013
Annual accounts 20139,4 k €↓
2012
Annual accounts 20129,9 k €↓
2011
Annual accounts 201136,2 k €↓
2010
Annual accounts 201037,6 k €↑
2009
Annual accounts 200927 k €↑
2008
Annual accounts 20083,4 k €↓
2007
Annual accounts 20073,7 k €↓
2006
Annual accounts 200612,7 k €
2006
Name changeETABLISSEMENTS MOURIN ET COMPAGNIE
21/03/1978
IncorporationPublic limited company

ETABLISSEMENTS MOURIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline