ACTIVE

A. PELGRIMS en CIE

Financial year 2025 · Closed on 31/12/2025

Net result396 k €+78,8 %over 1 year
Gross margin1,7 M €+32,3 %over 1 year
Equity2,4 M €+20,2 %over 1 year
Workforce16,3 ETP+1,9 %over 1 year

Identity

Source · BCE/KBO

A. PELGRIMS en CIE is a Public limited company incorporated in 1978. Its main activity is: Wholesale of beverages. Its registered office is in Aarschot. It employs on average 16,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0418.182.242
Incorporation
22/03/1978
Legal form
Public limited company
Registered office
9de liniestraat 9
3200 Aarschot · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
16,3 ETP
Joint committees (5)
  • 119
  • 11902
  • 200
  • 20000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,7 M €1,3 M €1,1 M €854,5 k €780,8 k €
EBITDA832,5 k €517,3 k €467 k €441,4 k €484,2 k €
Operating result552,3 k €323,8 k €325,2 k €314,6 k €360,4 k €
Net result396 k €221,5 k €236,1 k €227,9 k €289 k €
Balance sheet
Equity2,4 M €2 M €1,7 M €1,5 M €1,1 M €
Total assets3,4 M €3,3 M €2,8 M €2,6 M €2,3 M €
Cash123,3 k €267,5 k €333 k €230,3 k €128,4 k €
Debts1 M €1,3 M €1 M €1,1 M €1,2 M €
Other
Workforce16,3 ETP16,0 ETP13,9 ETP10,8 ETP10,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 22 ended

Active mandates

Philip De Nayer

Director · since 31 octobre 2012 · until 30 juin 2030

Active
Timothy Tock

Managing director · since 31 octobre 2012 · until 30 juin 2030

Active

Ended mandates

Philip De Nayer

Director · since 30 juin 2018

Ended
Timothy Tock

Director · since 30 juin 2018

Ended
Philip De Naeyer

afgevaardigde bestuurder · since 28 juin 2018 · until 28 juin 2024

Ended
Philip De Naeyer

Managing director · since 28 juin 2018 · until 28 juin 2024

Ended

Other companies at this address

9de liniestraat 9 3200 Aarschot
CompanyCBE no.
0874.097.088
0415.141.093
SCHALIENHUYS● Active
0479.277.493

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202617/07/202528/08/202414/06/202329/08/202231/08/2021
General meeting26/06/202627/06/202530/06/202430/05/202329/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202616/07/2026DutchPDF
Abridged model31/12/202427/06/202517/07/2025DutchPDF
Abridged model31/12/202330/06/202428/08/2024DutchPDF
Abridged model31/12/202230/05/202314/06/2023DutchPDF
Abridged model31/12/202129/06/202229/08/2022DutchPDF
Abridged model31/12/202029/06/202131/08/2021DutchPDF
Abridged model31/12/201929/06/202031/07/2020DutchPDF
Abridged model31/12/201827/06/201914/10/2019DutchPDF
Abridged model31/12/201702/05/201819/07/2018DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201530/06/201629/09/2016DutchPDF
Abridged model31/12/201430/06/201530/09/2015DutchPDF
Abridged model31/12/201302/05/201430/07/2014DutchPDF
Abridged model31/12/201228/06/201322/07/2013DutchPDF
Abridged model31/12/201102/05/201203/07/2012DutchPDF
Abridged model31/12/201002/05/201125/08/2011DutchPDF
Abridged model31/12/200903/05/201027/07/2010DutchPDF
Abridged model31/12/200802/05/200928/08/2009DutchPDF
Abridged model31/12/200702/05/200826/08/2008DutchPDF
Abridged model31/12/200629/06/200731/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 22 ended

Active mandates

Philip De Nayer

Director · since 31 octobre 2012 · until 30 juin 2030

Active
Timothy Tock

Managing director · since 31 octobre 2012 · until 30 juin 2030

Active

Ended mandates

Philip De Nayer

Director · since 30 juin 2018

Ended
Timothy Tock

Director · since 30 juin 2018

Ended
Philip De Naeyer

afgevaardigde bestuurder · since 28 juin 2018 · until 28 juin 2024

Ended
Philip De Naeyer

Managing director · since 28 juin 2018 · until 28 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/03/2026
    DOEL - ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates03/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/10/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/12/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/01/2012
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025396 k €↑
  2. 2024
    Annual accounts 2024221,5 k €↓
  3. 2023
    Annual accounts 2023236,1 k €↑
  4. 2022
    Annual accounts 2022227,9 k €↓
  5. 2021
    Annual accounts 2021289 k €↑
  6. 2021
    Name changeA. Pelgrims & Cie
  7. 2020
    Annual accounts 2020-89,5 k €↓
  8. 2019
    Annual accounts 2019138,8 k €↓
  9. 2018
    Annual accounts 2018147,8 k €↑
  10. 2017
    Annual accounts 2017101,5 k €↑
  11. 2016
    Annual accounts 201698,5 k €↓
  12. 2015
    Annual accounts 2015104 k €↑
  13. 2014
    Annual accounts 201414,2 k €↓
  14. 2013
    Annual accounts 201397,8 k €↑
  15. 2012
    Annual accounts 20122,6 k €↓
  16. 2011
    Annual accounts 201144,2 k €↑
  17. 2010
    Annual accounts 2010-32,8 k €↓
  18. 2009
    Annual accounts 200943,4 k €↑
  19. 2008
    Annual accounts 200833,7 k €↑
  20. 2007
    Annual accounts 20075,7 k €↓
  21. 2006
    Annual accounts 200671,2 k €
  22. 2006
    Name changeA. PELGRIMS en CIE
  23. 22/03/1978
    IncorporationPublic limited company