Immo - Vilvo
0418.194.813 · rovalta.com · 22/09/2026
ACTIVE
Immo - Vilvo
Financial year 2025 · closed on 31/12/2025
Net result
163,2 k €
+26.2% YoY
Gross margin
524,6 k €
+36.4% YoY
Equity
8,9 M €
+1.9% YoY
Overview
What does Immo - Vilvo do?
Immo - Vilvo is a Public limited company incorporated in 1977. Its main activity is: Development of building projects. Its registered office is in Grimbergen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.194.813
Incorporation
27/12/1977
Legal form
Public limited company
Registered office
Brusselsesteenweg 146
1850 Grimbergen · FlandreSee on map
1850 Grimbergen · FlandreSee on map
Contributed capital
7 037 122,11 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 524,6 k € | +36.4% | 384,7 k € | -79.1% | 1,8 M € | +97.0% | 934,9 k € | -28.4% | 1,3 M € | +356% | 286,2 k € | -60.2% | 718,5 k € | -16.8% | 863 k € | +28.3% | 672,6 k € | +75.2% | 384 k € | – | – | – | – | – | – | – | – | -25,1 k € | -972% | 2,9 k € | |||||||||
| EBITDA | 455,7 k € | +48.3% | 307,4 k € | -82.7% | 1,8 M € | +98.2% | 896,2 k € | -30.6% | 1,3 M € | +365% | 277,7 k € | -60.9% | 710,4 k € | -16.9% | 854,9 k € | +29.3% | 661 k € | +77.1% | 373,2 k € | -15.8% | 443 k € | +537% | -101,4 k € | -108% | -48,7 k € | -125% | 192,7 k € | +188% | 66,8 k € | -3.3% | 69,1 k € | +118% | 31,8 k € | +240% | -22,7 k € | +42.8% | -39,7 k € | -254% | -11,2 k € |
| Operating result | 455,7 k € | +18.4% | 384,8 k € | -78.3% | 1,8 M € | +98.2% | 896,2 k € | -30.6% | 1,3 M € | +365% | 277,7 k € | -60.9% | 710,4 k € | -16.7% | 852,9 k € | +26.5% | 674 k € | +87.2% | 360,1 k € | -18.7% | 443 k € | +537% | -101,4 k € | -108% | -48,7 k € | -125% | 192,7 k € | +188% | 66,8 k € | -3.3% | 69,1 k € | +118% | 31,8 k € | +240% | -22,7 k € | +46.2% | -42,2 k € | -207% | -13,7 k € |
| Net result | 163,2 k € | +26.2% | 129,3 k € | -89.4% | 1,2 M € | +121% | 552,9 k € | -37.1% | 878,4 k € | +1028% | 77,9 k € | -83.9% | 483,3 k € | -17.5% | 585,8 k € | +21.0% | 484,1 k € | +34.6% | 359,6 k € | -18.6% | 441,9 k € | +525% | -104 k € | -97.1% | -52,8 k € | -132% | 164,6 k € | +149% | 66,2 k € | -2.8% | 68,1 k € | +122% | 30,7 k € | +192% | -33,2 k € | +24.3% | -43,8 k € | -227% | -13,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 8,9 M € | +1.9% | 8,7 M € | +1.5% | 8,6 M € | -30.5% | 12,4 M € | -16.6% | 14,8 M € | +61.6% | 9,2 M € | +0.9% | 9,1 M € | +5.6% | 8,6 M € | -10.5% | 9,6 M € | +5.3% | 9,2 M € | +4.1% | 8,8 M € | +2.8% | 8,6 M € | -1.2% | 8,7 M € | -0.6% | 8,7 M € | +54.2% | 5,6 M € | +1.2% | 5,6 M € | +79.3% | 3,1 M € | +3921% | 77,4 k € | -30.0% | 110,6 k € | -28.4% | 154,4 k € |
| Total assets | 14,2 M € | -1.7% | 14,4 M € | -30.3% | 20,7 M € | -3.0% | 21,3 M € | -13.3% | 24,6 M € | +26.5% | 19,4 M € | +0.7% | 19,3 M € | -0.6% | 19,4 M € | +87.3% | 10,4 M € | -11.8% | 11,7 M € | -11.1% | 13,2 M € | +11.6% | 11,8 M € | -1.4% | 12 M € | +6.7% | 11,2 M € | -0.1% | 11,2 M € | +11.9% | 10 M € | +37.9% | 7,3 M € | +2058% | 337,2 k € | +22.7% | 274,8 k € | -12.7% | 314,6 k € |
| Cash | – | – | – | – | – | – | – | – | 221,6 k € | -79.0% | 1,1 M € | -32.3% | 1,6 M € | +1205% | 119,2 k € | -34.6% | 182,2 k € | +824% | 19,7 k € | -61.9% | 51,8 k € | -90.2% | 529,2 k € | -47.7% | 1 M € | +15497% | 6,5 k € | +60.6% | 4 k € | -90.2% | 41,3 k € | ||||||||
| Debts | 5,3 M € | -7.2% | 5,7 M € | -52.6% | 12 M € | +35.5% | 8,8 M € | -8.2% | 9,6 M € | -5.0% | 10,1 M € | +0.6% | 10,1 M € | -5.6% | 10,7 M € | +1583% | 634,9 k € | -74.6% | 2,5 M € | -42.0% | 4,3 M € | +37.0% | 3,2 M € | -5.2% | 3,3 M € | +36.8% | 2,4 M € | -55.8% | 5,5 M € | +24.8% | 4,4 M € | +5.9% | 4,2 M € | +1500% | 259,9 k € | +58.3% | 164,2 k € | +2.5% | 160,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 58 ended
Active mandates
Active
Active
Active
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Matexi Vlaams-Brabant● Active | 0501.954.016 |
VILVOORDE DEVELOPMENT● Active | 0502.654.790 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 30/06/2025 | 28/06/2024 | 02/06/2023 | 05/07/2022 | 05/07/2021 |
| General meeting | 29/06/2026 | 27/06/2025 | 17/06/2024 | 26/05/2023 | 20/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/06/2026 | 10/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 30/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/06/2024 | 28/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 02/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 20/06/2022 | 05/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 05/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/06/2020 | 02/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 10/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 05/06/2018 | 29/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 23/05/2017 | 13/07/2017 | Dutch | |
| Full model | 31/12/2015 | 23/05/2016 | 22/06/2016 | Dutch | |
| Full model | 31/12/2014 | 06/07/2015 | 16/07/2015 | Dutch | |
| Full model | 31/12/2013 | 06/06/2014 | 01/07/2014 | Dutch | |
| Full model | 31/12/2012 | 04/06/2013 | 17/07/2013 | Dutch | |
| Full model | 31/12/2011 | 05/06/2012 | 04/07/2012 | Dutch | |
| Full model | 31/12/2010 | 29/08/2011 | 16/09/2011 | Dutch | |
| Full model | 31/12/2009 | 01/06/2010 | 18/06/2010 | Dutch | |
| Full model | 31/12/2008 | 02/06/2009 | 03/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/06/2008 | 23/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/06/2007 | 11/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 58 ended
Active mandates
Active
Active
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates12/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates15/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Other01/02/2022DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring27/12/2021KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares08/11/2021KAPITAAL - AANDELEN
- Restructuring06/10/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025163,2 k €↑
- 2024Annual accounts 2024129,3 k €↓
- 2023Annual accounts 20231,2 M €↑
- 2022Annual accounts 2022552,9 k €↓
- 2021Annual accounts 2021878,4 k €↑
- 2020Annual accounts 202077,9 k €↓
- 2019Annual accounts 2019483,3 k €↓
- 2018Annual accounts 2018585,8 k €↑
- 2017Annual accounts 2017484,1 k €↑
- 2016Annual accounts 2016359,6 k €↓
- 2015Annual accounts 2015441,9 k €↑
- 2014Annual accounts 2014-104 k €↓
- 2013Annual accounts 2013-52,8 k €↓
- 2012Annual accounts 2012164,6 k €↑
- 2011Annual accounts 201166,2 k €↓
- 2010Annual accounts 201068,1 k €↑
- 2009Annual accounts 200930,7 k €↑
- 2008Annual accounts 2008-33,2 k €↑
- 2007Annual accounts 2007-43,8 k €↓
- 2006Annual accounts 2006-13,4 k €
- 27/12/1977IncorporationPublic limited company