ACTIVE

De Blauwhoeve

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

226,5 k €

+10.5% YoY

Gross margin

339,7 k €

+3.0% YoY

Equity

1,6 M €

+32.2% YoY

What does De Blauwhoeve do?

De Blauwhoeve is a Private company with limited liability incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Zulte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.472.018

Incorporation

17/03/2009

Legal form

Private company with limited liability

Registered office

Blauwdreef 187
9870 Zulte · FlandreSee on map

Contributed capital

24 000,00 €

Latest accounts

31/12/2023

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	339,7 k €	+3.0%	329,8 k €	+54.7%	213,1 k €	-1.7%	216,9 k €	-20.4%	272,4 k €	+0.1%	272,2 k €	+4.9%	259,5 k €	+2.4%	253,5 k €	-9.5%	280,0 k €	+22.6%	228,5 k €	+44.9%	157,7 k €	-27.5%	217,6 k €	+68.5%	129,1 k €	+365%	27,7 k €
EBITDA	337,1 k €	+2.6%	328,6 k €	+58.6%	207,3 k €	-3.5%	214,9 k €	-20.7%	271,0 k €	+1.0%	268,2 k €	+4.1%	257,6 k €	+2.3%	251,8 k €	-9.5%	278,4 k €	+22.8%	226,6 k €	+47.6%	153,5 k €	-29.0%	216,2 k €	+68.3%	128,5 k €	+369%	27,4 k €
Operating result	290,4 k €	+1.9%	285,0 k €	+73.7%	164,1 k €	+1.0%	162,5 k €	-29.4%	230,1 k €	+2.0%	225,6 k €	+6.3%	212,3 k €	+0.4%	211,4 k €	-4.6%	221,5 k €	+23.3%	179,6 k €	+73.0%	103,8 k €	-35.3%	160,5 k €	+380%	33,5 k €	+980%	3,1 k €
Net result	226,5 k €	+10.5%	205,0 k €	+69.3%	121,1 k €	+6.9%	113,3 k €	-26.9%	155,0 k €	+18.0%	131,3 k €	+13.9%	115,2 k €	-0.2%	115,5 k €	-4.5%	120,8 k €	+17.6%	102,8 k €	+96.7%	52,3 k €	-42.0%	90,0 k €	+592%	13,0 k €	+1083%	-1,3 k €
Balance sheet
Equity	1,6 M €	+32.2%	1,2 M €	+18.8%	1,0 M €	+11.7%	906,3 k €	+12.2%	808,0 k €	+7.2%	754,0 k €	+21.1%	622,7 k €	+22.7%	507,5 k €	+29.5%	392,0 k €	+112%	185,2 k €	+4.1%	177,9 k €	+41.6%	125,7 k €	+252%	35,7 k €	+57.3%	22,7 k €
Total assets	1,8 M €	+26.2%	1,4 M €	+14.1%	1,2 M €	+6.2%	1,2 M €	+6.1%	1,1 M €	+5.3%	1,0 M €	+7.5%	969,7 k €	+10.2%	879,8 k €	+9.4%	804,5 k €	+5.4%	763,2 k €	+7.7%	708,4 k €	-1.8%	721,6 k €	+4.3%	691,6 k €	-1.9%	705,3 k €
Cash	102,7 k €	+777%	11,7 k €	+5.0%	11,1 k €	-5.7%	11,8 k €	-69.9%	39,2 k €	+235%	11,7 k €	-79.3%	56,4 k €	+2826%	1,9 k €	-74.3%	7,5 k €	+1192%	580,1 €	+2.6%	565,5 €	-86.9%	4,3 k €	-79.0%	20,6 k €	+406%	4,1 k €
Debts	192,3 k €	-8.1%	209,3 k €	-6.6%	224,1 k €	-13.0%	257,6 k €	-10.7%	288,4 k €	+0.4%	287,2 k €	-17.0%	345,9 k €	-6.8%	371,3 k €	-9.7%	411,3 k €	-28.7%	576,8 k €	+9.0%	529,1 k €	-11.0%	594,5 k €	-9.2%	654,4 k €	-4.1%	682,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 3 ended

Active mandates

Inge Segaert

Mandate

Active

Ivan Van de Maele

Mandate

Active

Ended mandates

Inge Segaert

Manager · since 17 mars 2009

Ended

Ivan Van de Maele

Manager · since 17 mars 2009

Ended

Tine Van de Maele

Mandate

Ended

Annual accounts

Full financial information

	2023	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2023	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	14/03/2023	14/03/2023	14/03/2023	31/10/2019	24/09/2018
General meeting	30/06/2024	30/06/2022	30/06/2021	08/09/2020	30/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	30/06/2024	31/08/2026	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	14/03/2023	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	14/03/2023	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	14/03/2023	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	31/10/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	24/09/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	07/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/09/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	15/11/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	04/03/2015	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	05/12/2013	Dutch	PDF
Abridged model	31/12/2011	24/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 3 ended

Active mandates

Inge Segaert

Mandate

Active

Ivan Van de Maele

Mandate

Active

Ended mandates

Inge Segaert

Manager · since 17 mars 2009

Ended

Ivan Van de Maele

Manager · since 17 mars 2009

Ended

Tine Van de Maele

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares07/05/2018
KAPITAAL - AANDELEN
PDF
Capital / shares24/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other19/03/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023226,5 k €↑
2021
Annual accounts 2021205,0 k €↑
2020
Annual accounts 2020121,1 k €↑
2019
Annual accounts 2019113,3 k €↓
2018
Annual accounts 2018155,0 k €↑
2017
Annual accounts 2017131,3 k €↑
2016
Annual accounts 2016115,2 k €↓
2015
Annual accounts 2015115,5 k €↓
2014
Annual accounts 2014120,8 k €↑
2013
Annual accounts 2013102,8 k €↑
2012
Annual accounts 201252,3 k €↓
2011
Annual accounts 201190,0 k €↑
2010
Annual accounts 201013,0 k €↑
2009
Annual accounts 2009-1,3 k €
17/03/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

De Blauwhoeve

Overview

What does De Blauwhoeve do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline