ACTIVE

Nedcon

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

386,1 k €

-31.6% YoY

Revenue

5,2 M €

-22.1% YoY

Equity

5,3 M €

+7.9% YoY

Workforce

6,2 ETP

0.0% YoY

What does Nedcon do?

Nedcon is a Public limited company incorporated in 1978. Its registered office is in Grobbendonk. It employs on average 6,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.205.503

Incorporation

23/03/1978

Legal form

Public limited company

Registered office

Bannerlaan 83 box c2
2280 Grobbendonk · FlandreSee on map

Contributed capital

63 000,00 €

Latest accounts

31/03/2025

Average workforce

6,2 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	5,2 M €	-22.1%	6,7 M €	-33.4%	10 M €	+16.6%	8,6 M €		–		–		–		–		–		–		–		–		–		–		–		3,2 M €	-46.1%	5,9 M €	-8.2%	6,5 M €	-3.2%	6,7 M €
EBITDA	554,2 k €	-36.8%	876,9 k €	-26.5%	1,2 M €	+672%	154,4 k €	-93.7%	2,5 M €	+58.4%	1,6 M €	+96.1%	794,4 k €	-34.3%	1,2 M €	+313%	293 k €	-76.5%	1,2 M €	+284%	324,5 k €	-25.6%	435,8 k €	+63.8%	266,1 k €	-37.3%	424,3 k €	+53.2%	276,9 k €	+315%	66,8 k €	-90.6%	708,5 k €	-13.5%	818,8 k €	+72.6%	474,3 k €
Operating result	481,6 k €	-38.4%	782,4 k €	-31.3%	1,1 M €	+1026%	101,2 k €	-95.7%	2,4 M €	+60.4%	1,5 M €	+104%	723,5 k €	-38.9%	1,2 M €	+358%	258,4 k €	-80.4%	1,3 M €	+329%	307,4 k €	-26.1%	415,8 k €	+60.0%	260 k €	-11.3%	293,2 k €	+6.6%	275 k €	+345%	61,8 k €	-90.9%	681,9 k €	-16.4%	815,9 k €	+77.2%	460,5 k €
Net result	386,1 k €	-31.6%	564,6 k €	-34.1%	857,3 k €	+408%	168,6 k €	-89.8%	1,6 M €	+55.7%	1,1 M €	+104%	518,4 k €	-29.8%	738,5 k €	+329%	172,2 k €	-77.3%	758,7 k €	+117%	349,9 k €	+6.4%	328,8 k €	+9.7%	299,7 k €	+22.2%	245,2 k €	+51.1%	162,3 k €	+224%	50 k €	-88.3%	426,4 k €	-27.2%	585,3 k €	+31.3%	445,8 k €
Balance sheet
Equity	5,3 M €	+7.9%	4,9 M €	+1.3%	4,8 M €	+1.2%	4,8 M €	+3.7%	4,6 M €	+20.6%	3,8 M €	+10.4%	3,5 M €	+17.6%	2,9 M €	+33.6%	2,2 M €	+8.5%	2 M €	+39.4%	1,5 M €	+31.7%	1,1 M €	+42.3%	776,5 k €	+62.9%	476,8 k €	+106%	231,6 k €	+234%	69,3 k €	-94.0%	1,2 M €	+58.0%	734,7 k €	+392%	149,4 k €
Total assets	6,4 M €	-6.4%	6,8 M €	-14.9%	8 M €	+12.9%	7,1 M €	-16.0%	8,4 M €	-5.2%	8,9 M €	+12.7%	7,9 M €	+80.5%	4,4 M €	-17.8%	5,3 M €	-14.4%	6,2 M €	+142%	2,6 M €	+1.6%	2,5 M €	+25.2%	2 M €	+4.6%	1,9 M €	-22.1%	2,5 M €	+297%	624,8 k €	-86.5%	4,6 M €	+52.3%	3 M €	+2.0%	3 M €
Cash	3,2 M €	-7.3%	3,4 M €	-4.4%	3,6 M €	+2.1%	3,5 M €	-32.8%	5,2 M €	+7.0%	4,9 M €	-1.3%	5 M €	+95.3%	2,5 M €	-6.9%	2,7 M €	+6.5%	2,6 M €	+32.7%	1,9 M €	+18.0%	1,6 M €	+42.7%	1,1 M €	+19.4%	961,9 k €	-28.0%	1,3 M €	+1386%	89,9 k €	+6.2%	84,6 k €	-56.1%	192,8 k €	+41.8%	136 k €
Debts	820,1 k €	-50.5%	1,7 M €	-47.5%	3,2 M €	+69.0%	1,9 M €	-49.0%	3,7 M €	+3.7%	3,5 M €	+36.7%	2,6 M €	+150%	1 M €	-41.6%	1,8 M €	-50.0%	3,5 M €	+218%	1,1 M €	-21.8%	1,4 M €	+14.5%	1,2 M €	-14.5%	1,5 M €	-35.3%	2,2 M €	+318%	537,9 k €	-84.4%	3,4 M €	+51.3%	2,3 M €	-18.6%	2,8 M €
Other
Workforce	6,2 ETP	0.0%	6,2 ETP	+3.3%	6,0 ETP	0.0%	6,0 ETP		–		–		–		5,0 ETP	0.0%	5,0 ETP	-16.7%	6,0 ETP	0.0%	6,0 ETP	+36.4%	4,4 ETP	0.0%	4,4 ETP	0.0%	4,4 ETP	+120%	2,0 ETP	-64.3%	5,6 ETP	-23.3%	7,3 ETP	-2.7%	7,5 ETP	-2.6%	7,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2024 · 2 active · 18 ended

Active mandates

LINK CONCEPT

Director · 0899.200.094

Represented by Chris BARTHOLOMEVIS

Active

M.O.C. MANAGEMENT CONSULTING

Director · 0823.306.405

Represented by Luc MERTENS

Active

Ended mandates

LINK CONCEPT

Director · since 16 août 2016 · until 16 août 2022 · 0899.200.094

Ended

M.O.C. MANAGEMENT CONSULTING

Director · since 16 août 2016 · until 16 août 2022 · 0823.306.405

Represented by Luc Mertens

Ended

M.O.C. MANAGEMENT CONSULTING

Director · since 16 août 2016 · until 16 août 2022 · 0823.306.405

Ended

LINK CONCEPT

Director · since 01 mars 2010 · until 15 août 2016 · 0899.200.094

Represented by Chris Bartholomevis

Ended

At this address

Other companies at this address

Company	CBE no.
4K● Active	0416.761.389
BANDEN SOOI HB● Active	0678.851.233
M-en-M● Active	0643.499.087
STORAX BELGIUM● Active	0739.687.158
Vereniging van mede-eigenaars Pantheon Bannerlaan 83 te 2280 Grobbendonk● Active	0662.442.593

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	21/11/2025	16/09/2023	12/10/2022	30/11/2021	06/01/2021
General meeting	19/08/2025	20/08/2024	16/08/2023	16/08/2022	17/08/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2025	19/08/2025	31/10/2025	Dutch	PDF
Full modelCorrection	31/03/2024	20/08/2024	21/11/2025	Dutch	PDF
Full model	31/03/2024	20/08/2024	31/10/2024	Dutch	PDF
Full model	31/03/2023	16/08/2023	16/09/2023	Dutch	PDF
Full model	31/03/2022	16/08/2022	12/10/2022	Dutch	PDF
Abridged model	31/03/2021	17/08/2021	30/11/2021	Dutch	PDF
Abridged model	31/03/2020	30/11/2020	06/01/2021	Dutch	PDF
Abridged model	31/03/2019	20/08/2019	28/11/2019	Dutch	PDF
Abridged model	31/03/2018	28/09/2018	28/01/2019	Dutch	PDF
Abridged model	31/03/2017	30/09/2017	31/10/2017	Dutch	PDF
Abridged model	31/03/2016	16/08/2016	19/10/2016	Dutch	PDF
Abridged model	31/03/2015	18/08/2015	16/10/2015	Dutch	PDF
Abridged model	31/03/2014	19/08/2014	18/11/2014	Dutch	PDF
Abridged model	31/03/2013	20/08/2013	29/11/2013	Dutch	PDF
Abridged model	31/03/2012	21/08/2012	18/03/2013	Dutch	PDF
Abridged model	31/03/2011	19/08/2011	30/12/2011	Dutch	PDF
Full modelCorrection	31/03/2010	27/10/2010	24/12/2010	Dutch	PDF
Full model	31/03/2010	27/10/2010	08/11/2010	Dutch	PDF
Full model	31/03/2009	26/10/2009	30/11/2009	Dutch	PDF
Full model	31/03/2008	19/08/2008	19/12/2008	Dutch	PDF
Full model	31/03/2007	14/02/2008	25/02/2008	Dutch	PDF
Full model	31/03/2006	15/02/2007	12/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2024 · 2 active · 18 ended

Active mandates

LINK CONCEPT

Director · 0899.200.094

Represented by Chris BARTHOLOMEVIS

Active

M.O.C. MANAGEMENT CONSULTING

Director · 0823.306.405

Represented by Luc MERTENS

Active

Ended mandates

LINK CONCEPT

Director · since 16 août 2016 · until 16 août 2022 · 0899.200.094

Ended

M.O.C. MANAGEMENT CONSULTING

Director · since 16 août 2016 · until 16 août 2022 · 0823.306.405

Represented by Luc Mertens

Ended

M.O.C. MANAGEMENT CONSULTING

Director · since 16 août 2016 · until 16 août 2022 · 0823.306.405

Ended

LINK CONCEPT

Director · since 01 mars 2010 · until 15 août 2016 · 0899.200.094

Represented by Chris Bartholomevis

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/05/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/05/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/06/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/11/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025386,1 k €↓
2024
Annual accounts 2024564,6 k €↓
2023
Annual accounts 2023857,3 k €↑
2022
Annual accounts 2022168,6 k €↓
2021
Annual accounts 20211,6 M €↑
2020
Annual accounts 20201,1 M €↑
2019
Annual accounts 2019518,4 k €↓
2018
Annual accounts 2018738,5 k €↑
2017
Annual accounts 2017172,2 k €↓
2016
Annual accounts 2016758,7 k €↑
2015
Annual accounts 2015349,9 k €↑
2014
Annual accounts 2014328,8 k €↑
2013
Annual accounts 2013299,7 k €↑
2012
Annual accounts 2012245,2 k €↑
2011
Annual accounts 2011162,3 k €↑
2010
Annual accounts 201050 k €↓
2009
Annual accounts 2009426,4 k €↓
2008
Annual accounts 2008585,3 k €↑
2007
Annual accounts 2007445,8 k €
23/03/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Nedcon

Overview

What does Nedcon do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline