PSC Elsene
0418.282.014 · rovalta.com · 22/09/2026
ACTIVE
PSC Elsene
Financial year 2025 · closed on 31/12/2025
Net result
-10,5 k €
-112.1% YoY
Revenue
4,2 M €
+0.3% YoY
Equity
4,2 M €
-2.0% YoY
Workforce
45,2 ETP
-4.2% YoY
Overview
What does PSC Elsene do?
PSC Elsene is a Non-profit organization incorporated in 1978. Its main activity is: Pre-primary education. Its registered office is in Ixelles. It employs on average 45,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.282.014
Incorporation
28/02/1978
Legal form
Non-profit organization
Registered office
Rue de l'Arbre Bénit 102
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
45,2 ETP
Joint committees (1)
- 330
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 4,2 M € | +0.3% | 4,2 M € | +4.2% | 4 M € | +6.8% | 3,7 M € | +7.3% | 3,5 M € | -0.8% | 3,5 M € | +3.5% | 3,4 M € | +0.7% | 3,4 M € | -1.0% | 3,4 M € | -0.6% | 3,4 M € | -0.2% | 3,4 M € | +4.2% | 3,3 M € | +1.0% | 3,3 M € | +1.3% | 3,2 M € | +4.9% | 3,1 M € | +10.5% | 2,8 M € | +8.0% | 2,6 M € |
| EBITDA | 240,5 k € | -30.9% | 347,9 k € | +72.4% | 201,8 k € | -43.9% | 359,8 k € | -28.5% | 503 k € | -40.5% | 845,2 k € | +38.6% | 609,9 k € | +21.1% | 503,6 k € | -7.6% | 545,2 k € | -16.8% | 654,9 k € | -5.4% | 692,6 k € | +8.4% | 638,7 k € | +6.2% | 601,7 k € | -12.4% | 687,2 k € | +1.0% | 680,3 k € | +62.8% | 417,8 k € | +33.3% | 313,5 k € |
| Operating result | -95,8 k € | -1612% | 6,3 k € | +105% | -122,7 k € | -361% | 46,9 k € | -64.6% | 132,5 k € | -70.8% | 454 k € | +121% | 205,4 k € | +161% | 78,7 k € | -9.9% | 87,4 k € | -48.6% | 170,2 k € | -16.7% | 204,3 k € | +10.8% | 184,3 k € | +34.8% | 136,7 k € | -34.5% | 208,9 k € | -11.0% | 234,7 k € | +388% | 48,1 k € | +455% | 8,7 k € |
| Net result | -10,5 k € | -112% | 86,7 k € | +280% | -48,2 k € | -161% | 79,1 k € | -52.3% | 166 k € | -66.2% | 491,2 k € | +51.9% | 323,4 k € | +175% | 117,5 k € | -36.1% | 184,1 k € | -4.6% | 193 k € | -31.5% | 281,6 k € | +74.1% | 161,7 k € | -23.5% | 211,4 k € | +53.3% | 137,9 k € | -29.1% | 194,4 k € | +960% | 18,3 k € | -57.1% | 42,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 4,2 M € | -2.0% | 4,3 M € | +0.3% | 4,2 M € | -2.8% | 4,4 M € | +0.1% | 4,4 M € | +2.1% | 4,3 M € | +10.5% | 3,9 M € | +6.6% | 3,6 M € | +0.6% | 3,6 M € | +2.2% | 3,5 M € | +2.5% | 3,4 M € | +5.4% | 3,3 M € | +1.8% | 3,2 M € | +3.4% | 3,1 M € | +1.1% | 3,1 M € | +2.9% | 3 M € | -2.6% | 3,1 M € |
| Total assets | 8,1 M € | +0.3% | 8,1 M € | -1.5% | 8,2 M € | -1.3% | 8,4 M € | -3.9% | 8,7 M € | +2.1% | 8,5 M € | +7.4% | 7,9 M € | +0.5% | 7,9 M € | -3.1% | 8,1 M € | +2.4% | 7,9 M € | +1.9% | 7,8 M € | +0.3% | 7,8 M € | -4.7% | 8,2 M € | +1.3% | 8 M € | -3.5% | 8,3 M € | -0.6% | 8,4 M € | +13.2% | 7,4 M € |
| Cash | 702,4 k € | -53.5% | 1,5 M € | -34.5% | 2,3 M € | -10.9% | 2,6 M € | -13.5% | 3 M € | +19.4% | 2,5 M € | +30.7% | 1,9 M € | +17.2% | 1,6 M € | +7.7% | 1,5 M € | +81.5% | 837,5 k € | +68.7% | 496,5 k € | +222% | 154,1 k € | +2532% | 5,9 k € | -14.9% | 6,9 k € | +2.7% | 6,7 k € | +28.5% | 5,2 k € | -86.9% | 39,7 k € |
| Debts | 3,9 M € | +2.2% | 3,8 M € | -3.5% | 4 M € | +0.3% | 4 M € | -8.1% | 4,3 M € | +2.3% | 4,2 M € | +4.5% | 4 M € | -4.6% | 4,2 M € | -6.1% | 4,5 M € | +2.7% | 4,4 M € | +1.5% | 4,3 M € | -3.9% | 4,5 M € | -8.9% | 4,9 M € | +0.4% | 4,9 M € | -6.0% | 5,2 M € | -3.2% | 5,4 M € | +25.5% | 4,3 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 45,2 ETP | -4.2% | 47,2 ETP | +0.2% | 47,1 ETP | -0.8% | 47,5 ETP | +5.1% | 45,2 ETP | +3.7% | 43,6 ETP | +1.6% | 42,9 ETP | +1.7% | 42,2 ETP | +1.4% | 41,6 ETP | +2.7% | 40,5 ETP | +2.5% | 39,5 ETP | -1.3% | 40,0 ETP | +3.6% | 38,6 ETP | +0.5% | 38,4 ETP | +6.1% | 36,2 ETP | +3.1% | 35,1 ETP | +3.2% | 34,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 11 active · 39 ended
Active mandates
Geertje Steegen
ActiveVincent Dubois
ActiveWillem Tambeur
ActiveFrans Maes
ActiveJan Van Raes
ActiveJoseph Peuskens
ActiveLuc Martens
ActiveMaria Wyckaert
ActiveSonja Becq
ActiveLuc Detavernier
ActivePeter Fontaine
ActiveEnded mandates
Vincent Dubois
EndedLuc Detavernier
EndedLuc Dhr. Detavernier
EndedPeter Dhr. Fontaine
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0406.606.974 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 23/06/2025 | 01/07/2024 | 29/06/2023 | 04/07/2022 | 08/07/2021 |
| General meeting | 23/06/2026 | 17/06/2025 | 25/06/2024 | 27/06/2023 | 28/06/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 23/06/2026 | 25/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 17/06/2025 | 23/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/06/2024 | 01/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 27/06/2023 | 29/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/06/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/06/2021 | 08/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 18/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/06/2019 | 02/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 06/06/2018 | 11/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/06/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/05/2016 | 26/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/06/2015 | 18/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/04/2014 | 19/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 04/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/06/2012 | 21/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 20/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 16/06/2010 | 22/06/2010 | Dutch | |
| m140-f-p | 31/12/2008 | 16/06/2009 | 24/06/2009 | Dutch | |
| m140-f-p | 31/12/2007 | 09/06/2008 | 25/06/2008 | Dutch | |
| m140-f-p | 31/12/2006 | 27/06/2007 | 06/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 11 active · 39 ended
Active mandates
Geertje Steegen
ActiveVincent Dubois
ActiveWillem Tambeur
ActiveFrans Maes
ActiveJan Van Raes
ActiveJoseph Peuskens
ActiveLuc Martens
ActiveMaria Wyckaert
ActiveSonja Becq
ActiveLuc Detavernier
ActivePeter Fontaine
ActiveEnded mandates
Vincent Dubois
EndedLuc Detavernier
EndedLuc Dhr. Detavernier
EndedPeter Dhr. Fontaine
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates05/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates30/10/2024ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Other21/03/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
- Mandates04/01/2024ONTSLAGEN - BENOEMINGEN
- Mandates09/03/2021ONTSLAGEN - BENOEMINGEN
- Other19/11/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates27/02/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-10,5 k €↓
- 2024Annual accounts 202486,7 k €↑
- 2023Annual accounts 2023-48,2 k €↓
- 2023Name changePSC Elsene
- 2022Annual accounts 202279,1 k €↓
- 2021Annual accounts 2021166 k €↓
- 2020Annual accounts 2020491,2 k €↑
- 2019Annual accounts 2019323,4 k €↑
- 2018Annual accounts 2018117,5 k €↓
- 2017Annual accounts 2017184,1 k €↓
- 2016Annual accounts 2016193 k €↓
- 2015Annual accounts 2015281,6 k €↑
- 2014Annual accounts 2014161,7 k €↓
- 2013Annual accounts 2013211,4 k €↑
- 2012Annual accounts 2012137,9 k €↓
- 2011Annual accounts 2011194,4 k €↑
- 2010Annual accounts 201018,3 k €↓
- 2009Annual accounts 200942,7 k €
- 2009Name changePsycho - Sociaal Centrum Sint - Alexius - Elsene
- 28/02/1978IncorporationNon-profit organization