MAZOUT LERUSE
0418.291.021 · rovalta.com · 23/09/2026
NORMAL SITUATION
MAZOUT LERUSE
Financial year 2022 · closed on 29/06/2022
Net result
18,3 k €
-11.7% YoY
Gross margin
78,4 k €
-32.4% YoY
Equity
975,4 k €
+2.3% YoY
Workforce
0,0 ETP
-100.0% YoY
Company — Normal situation.
Overview
What does MAZOUT LERUSE do?
MAZOUT LERUSE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.291.021
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
29/06/2022
Average workforce
0,0 ETP
Joint committees (4)
- 124
- 127
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 78,4 k € | -32.4% | 116 k € | -65.9% | 340,6 k € | -75.2% | 1,4 M € | -1.3% | 1,4 M € | -0.5% | 1,4 M € | +5.0% | 1,3 M € | +0.3% | 1,3 M € | -15.1% | 1,6 M € | +22.4% | 1,3 M € | -4.1% | 1,3 M € | +5.8% | 1,3 M € | +7.9% | 1,2 M € | -11.0% | 1,3 M € | -12.3% | 1,5 M € |
| EBITDA | 46,2 k € | +182% | 16,4 k € | +119% | -85,5 k € | -108% | 1,1 M € | +109% | 512,9 k € | -5.5% | 542,5 k € | +35.4% | 400,7 k € | +225% | 123,1 k € | -64.2% | 344,3 k € | +39.2% | 247,3 k € | -38.4% | 401,8 k € | +5.9% | 379,5 k € | +11.0% | 341,8 k € | -21.2% | 433,8 k € | -20.2% | 543,3 k € |
| Operating result | 5,1 k € | -79.7% | 25,3 k € | -79.9% | 125,8 k € | -87.6% | 1 M € | +170% | 375,8 k € | +58.3% | 237,4 k € | +1742% | 12,9 k € | +115% | -85,5 k € | -230% | 65,8 k € | +24.5% | 52,8 k € | -21.2% | 67 k € | +86.6% | 35,9 k € | +244% | -25 k € | -115% | 171,2 k € | -16.5% | 204,9 k € |
| Net result | 18,3 k € | -11.7% | 20,7 k € | -74.3% | 80,7 k € | -90.1% | 812,6 k € | +209% | 263,1 k € | +30.1% | 202,3 k € | +1987% | 9,7 k € | +110% | -95,6 k € | -288% | 50,9 k € | +180% | 18,2 k € | -41.5% | 31,1 k € | +24022% | -129,9 € | +99.5% | -24,2 k € | -123% | 105,3 k € | +27.6% | 82,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 975,4 k € | +2.3% | 953,5 k € | -62.5% | 2,5 M € | +3.3% | 2,5 M € | +49.2% | 1,7 M € | +19.0% | 1,4 M € | +17.1% | 1,2 M € | +61.5% | 734,4 k € | -13.5% | 848,9 k € | +3.9% | 817 k € | -0.1% | 817,9 k € | +0.2% | 816,1 k € | -2.3% | 835,2 k € | -4.9% | 878,3 k € | +10.9% | 792 k € |
| Total assets | 985 k € | -4.4% | 1 M € | -61.2% | 2,7 M € | -16.5% | 3,2 M € | +4.4% | 3 M € | -22.3% | 3,9 M € | +1.8% | 3,8 M € | +43.9% | 2,7 M € | -3.4% | 2,8 M € | +16.1% | 2,4 M € | -6.2% | 2,5 M € | +15.3% | 2,2 M € | -6.8% | 2,4 M € | -16.1% | 2,8 M € | +30.4% | 2,2 M € |
| Cash | 57,3 k € | +529% | 9,1 k € | -96.2% | 236,6 k € | -16.9% | 284,9 k € | +6.2% | 268,3 k € | -86.3% | 2 M € | +33.4% | 1,5 M € | +32.0% | 1,1 M € | +101% | 553,3 k € | +26.6% | 436,9 k € | -11.7% | 494,8 k € | +29.1% | 383,4 k € | -57.1% | 893,7 k € | +113% | 418,9 k € | -42.6% | 729,6 k € |
| Debts | 9,6 k € | -87.5% | 76,7 k € | -29.3% | 108,5 k € | -84.8% | 713,2 k € | -23.2% | 928,7 k € | -55.0% | 2,1 M € | -6.0% | 2,2 M € | +39.5% | 1,6 M € | -5.7% | 1,7 M € | +16.4% | 1,4 M € | -10.2% | 1,6 M € | +24.6% | 1,3 M € | -9.9% | 1,4 M € | -22.2% | 1,8 M € | +45.5% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | -100% | 2,0 ETP | -66.7% | 6,0 ETP | -55.9% | 13,6 ETP | -23.2% | 17,7 ETP | -1.1% | 17,9 ETP | -2.7% | 18,4 ETP | -12.4% | 21,0 ETP | +1.9% | 20,6 ETP | +4.6% | 19,7 ETP | +11.9% | 17,6 ETP | +23.9% | 14,2 ETP | -23.7% | 18,6 ETP | -5.1% | 19,6 ETP | -3.9% | 20,4 ETP |
Governance
Board of directors
Seen on filing of 29/06/2022 · 2 active · 27 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 29/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/11/2022 | 03/12/2021 | 01/12/2020 | 03/12/2019 | 20/12/2018 | 22/12/2017 |
| General meeting | 04/11/2022 | 05/11/2021 | 06/11/2020 | 04/11/2019 | 04/12/2018 | 05/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
45 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 29/06/2022 | 04/11/2022 | 17/11/2022 | French | |
| Abridged model | 30/06/2021 | 05/11/2021 | 03/12/2021 | French | |
| Abridged model | 30/06/2020 | 06/11/2020 | 01/12/2020 | French | |
| Abridged model | 30/06/2019 | 04/11/2019 | 03/12/2019 | French | |
| Abridged model | 30/06/2018 | 04/12/2018 | 20/12/2018 | French | |
| Abridged model | 30/06/2017 | 05/12/2017 | 22/12/2017 | French | |
| Abridged model | 30/06/2016 | 06/12/2016 | 19/01/2017 | French | |
| Abridged model | 30/06/2015 | 01/12/2015 | 11/02/2016 | French | |
| Abridged model | 30/06/2014 | 02/12/2014 | 26/02/2015 | French | |
| Abridged model | 30/06/2013 | 03/12/2013 | 27/02/2014 | French | |
| Abridged model | 30/06/2012 | 04/12/2012 | 15/02/2013 | French | |
| Abridged model | 30/06/2011 | 06/12/2011 | 28/02/2012 | French | |
| Abridged model | 30/06/2010 | 07/12/2010 | 16/02/2011 | French | |
| Abridged model | 30/06/2009 | 01/12/2009 | 05/02/2010 | French | |
| Abridged model | 30/06/2008 | 02/12/2008 | 27/02/2009 | French | |
| Abridged model | 30/06/2007 | 04/12/2007 | 20/02/2008 | French | |
| Abridged model | 30/06/2006 | 06/12/2006 | 24/01/2007 | French | |
| Abridged model | 30/06/2005 | 06/12/2005 | 27/01/2006 | French | |
| Abridged model | 30/06/2004 | 07/12/2004 | 18/01/2005 | French | |
| Abridged modelCorrection | 30/06/2003 | 02/12/2003 | 09/12/2004 | French | |
| Abridged model | 30/06/2003 | 02/12/2003 | 23/12/2003 | French | |
| Abridged model | 30/06/2002 | 03/12/2002 | 19/02/2003 | French | |
| Abridged model | 30/06/2001 | 04/12/2001 | 24/12/2001 | French | |
| Abridged model | 30/06/2000 | 05/12/2000 | 28/02/2001 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/11/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202218,3 k €↓
- 2020Annual accounts 202020,7 k €↓
- 2019Annual accounts 201980,7 k €↓
- 2018Annual accounts 2018812,6 k €↑
- 2017Annual accounts 2017263,1 k €↑
- 2016Annual accounts 2016202,3 k €↑
- 2015Annual accounts 20159,7 k €↑
- 2014Annual accounts 2014-95,6 k €↓
- 2013Annual accounts 201350,9 k €↑
- 2012Annual accounts 201218,2 k €↓
- 2011Annual accounts 201131,1 k €↑
- 2010Annual accounts 2010-129,9 €↑
- 2009Annual accounts 2009-24,2 k €↓
- 2008Annual accounts 2008105,3 k €↑
- 2007Annual accounts 200782,6 k €