MAZOUT LERUSE
0418.291.021 · rovalta.com · 27/09/2026
NORMAL SITUATION
MAZOUT LERUSE
Company — Normal situation.
Financial year 2022 · Closed on 29/06/2022
Net result18,3 k €-11,7 %over 1 year
Gross margin78,4 k €-32,4 %over 1 year
Equity975,4 k €+2,3 %over 1 year
Workforce0,0 ETP-100,0 %over 1 year
Overview
Identity
Source · BCE/KBOMAZOUT LERUSE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.291.021
- Legal form
- Public limited company
- Contributed capital
- 61 500,00 €
- Latest accounts
- 29/06/2022
- Average workforce
- 0,0 ETP
Joint committees (4)
- 124
- 127
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 45 filingsTrend over 15 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 78,4 k € | -32.4% | 116 k € | -65.9% | 340,6 k € | -75.2% | 1,4 M € | -1.3% | 1,4 M € |
| EBITDA | 46,2 k € | +182% | 16,4 k € | +119% | -85,5 k € | -108% | 1,1 M € | +109% | 512,9 k € |
| Operating result | 5,1 k € | -79.7% | 25,3 k € | -79.9% | 125,8 k € | -87.6% | 1 M € | +170% | 375,8 k € |
| Net result | 18,3 k € | -11.7% | 20,7 k € | -74.3% | 80,7 k € | -90.1% | 812,6 k € | +209% | 263,1 k € |
| Balance sheet | |||||||||
| Equity | 975,4 k € | +2.3% | 953,5 k € | -62.5% | 2,5 M € | +3.3% | 2,5 M € | +49.2% | 1,7 M € |
| Total assets | 985 k € | -4.4% | 1 M € | -61.2% | 2,7 M € | -16.5% | 3,2 M € | +4.4% | 3 M € |
| Cash | 57,3 k € | +529% | 9,1 k € | -96.2% | 236,6 k € | -16.9% | 284,9 k € | +6.2% | 268,3 k € |
| Debts | 9,6 k € | -87.5% | 76,7 k € | -29.3% | 108,5 k € | -84.8% | 713,2 k € | -23.2% | 928,7 k € |
| Other | |||||||||
| Workforce | 0,0 ETP | -100% | 2,0 ETP | -66.7% | 6,0 ETP | -55.9% | 13,6 ETP | -23.2% | 17,7 ETP |
Board of directors
Source · NBB, accounts to 29/06/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 29/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/11/2022 | 03/12/2021 | 01/12/2020 | 03/12/2019 | 20/12/2018 | 22/12/2017 |
| General meeting | 04/11/2022 | 05/11/2021 | 06/11/2020 | 04/11/2019 | 04/12/2018 | 05/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 45 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 29/06/2022 | 04/11/2022 | 17/11/2022 | French | |
| Abridged model | 30/06/2021 | 05/11/2021 | 03/12/2021 | French | |
| Abridged model | 30/06/2020 | 06/11/2020 | 01/12/2020 | French | |
| Abridged model | 30/06/2019 | 04/11/2019 | 03/12/2019 | French | |
| Abridged model | 30/06/2018 | 04/12/2018 | 20/12/2018 | French | |
| Abridged model | 30/06/2017 | 05/12/2017 | 22/12/2017 | French | |
| Abridged model | 30/06/2016 | 06/12/2016 | 19/01/2017 | French | |
| Abridged model | 30/06/2015 | 01/12/2015 | 11/02/2016 | French | |
| Abridged model | 30/06/2014 | 02/12/2014 | 26/02/2015 | French | |
| Abridged model | 30/06/2013 | 03/12/2013 | 27/02/2014 | French | |
| Abridged model | 30/06/2012 | 04/12/2012 | 15/02/2013 | French | |
| Abridged model | 30/06/2011 | 06/12/2011 | 28/02/2012 | French | |
| Abridged model | 30/06/2010 | 07/12/2010 | 16/02/2011 | French | |
| Abridged model | 30/06/2009 | 01/12/2009 | 05/02/2010 | French | |
| Abridged model | 30/06/2008 | 02/12/2008 | 27/02/2009 | French | |
| Abridged model | 30/06/2007 | 04/12/2007 | 20/02/2008 | French | |
| Abridged model | 30/06/2006 | 06/12/2006 | 24/01/2007 | French | |
| Abridged model | 30/06/2005 | 06/12/2005 | 27/01/2006 | French | |
| Abridged model | 30/06/2004 | 07/12/2004 | 18/01/2005 | French | |
| Abridged modelCorrection | 30/06/2003 | 02/12/2003 | 09/12/2004 | French | |
| Abridged model | 30/06/2003 | 02/12/2003 | 23/12/2003 | French | |
| Abridged model | 30/06/2002 | 03/12/2002 | 19/02/2003 | French | |
| Abridged model | 30/06/2001 | 04/12/2001 | 24/12/2001 | French | |
| Abridged model | 30/06/2000 | 05/12/2000 | 28/02/2001 | French | |
| Abridged model | 30/06/1999 | 05/10/1999 | 16/02/2000 | French | |
| Abridged model | 30/06/1998 | 06/10/1998 | 23/12/1998 | French | — |
| Abridged model | 30/06/1997 | 23/12/1997 | 16/01/1998 | French | — |
| Abridged model | 30/06/1996 | 01/10/1996 | 06/12/1996 | French | — |
| Abridged model | 30/06/1995 | 03/10/1995 | 29/11/1995 | French | — |
| Abridged model | 30/06/1994 | 04/10/1994 | 05/12/1994 | French | — |
| Abridged model | 30/06/1993 | 05/10/1993 | 02/12/1993 | French | — |
| Abridged model | 30/06/1992 | 06/10/1992 | 12/01/1993 | French | — |
| Abridged model | 30/06/1991 | 01/10/1991 | 09/12/1991 | French | — |
| Abridged model | 30/06/1990 | 26/11/1990 | 30/11/1990 | French | — |
| Abridged model | 30/06/1989 | 24/10/1989 | 24/11/1989 | French | — |
| Abridged model | 30/06/1988 | 25/10/1988 | 28/11/1988 | French | — |
| Abridged model | 30/06/1987 | 06/10/1987 | 25/02/1988 | French | — |
| Abridged model | 30/06/1986 | 07/10/1986 | 27/01/1987 | French | — |
| Abridged model | 30/06/1985 | 01/10/1985 | 06/01/1986 | French | — |
| m900-p | 30/06/1984 | 02/10/1984 | 04/12/1984 | English | — |
| m900-p | 30/06/1983 | 01/01/9999 | 07/12/1983 | English | — |
| m900-p | 30/06/1982 | 05/10/1982 | 01/12/1982 | English | — |
| m903-p | 30/06/1981 | 06/10/1981 | 01/12/1981 | English | — |
| m900-p | 30/06/1980 | 01/01/9999 | 06/11/1980 | English | — |
| m901-p | 30/06/1979 | 01/01/9999 | 29/11/1979 | English | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution03/11/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring19/07/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates25/06/2021DEMISSIONS, NOMINATIONS
- Mandates17/11/2020DEMISSIONS, NOMINATIONS
- Capital / shares22/06/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Mandates16/06/2020DEMISSIONS, NOMINATIONS
- Mandates13/11/2019DEMISSIONS, NOMINATIONS
- Mandates03/08/2016DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202218,3 k €↓
- 2020Annual accounts 202020,7 k €↓
- 2019Annual accounts 201980,7 k €↓
- 2018Annual accounts 2018812,6 k €↑
- 2017Annual accounts 2017263,1 k €↑
- 2016Annual accounts 2016202,3 k €↑
- 2015Annual accounts 20159,7 k €↑
- 2014Annual accounts 2014-95,6 k €↓
- 2013Annual accounts 201350,9 k €↑
- 2012Annual accounts 201218,2 k €↓
- 2011Annual accounts 201131,1 k €↑
- 2010Annual accounts 2010-129,9 €↑
- 2009Annual accounts 2009-24,2 k €↓
- 2008Annual accounts 2008105,3 k €↑
- 2007Annual accounts 200782,6 k €