ACTIVE

Etablissements Ghisbain

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-227,8 k €-160,3 %over 1 year

Gross margin153,2 k €-48,8 %over 1 year

Equity1,2 M €-16,2 %over 1 year

Workforce5,5 ETP-5,2 %over 1 year

Identity

Source · BCE/KBO

Etablissements Ghisbain is a Public limited company incorporated in 1978. Its registered office is in Silly. It employs on average 5,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.344.865
Incorporation: 12/05/1978
Legal form: Public limited company
Registered office: Rue du Noir Jambon(Thoric) 7
7830 Silly · WallonieSee on map
Contributed capital: 334 740,00 €
Latest accounts: 30/06/2025
Average workforce: 5,5 ETP

Joint committees (4)

Signals

Solid equityGood liquidityHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	153,2 k €	-48.8%	299 k €	-40.2%	500,4 k €	-17.7%	607,8 k €	+15.2%	527,8 k €
EBITDA	-167,7 k €	-175%	-61,1 k €	-170%	87,2 k €	-21.4%	111 k €	+40.2%	79,2 k €
Operating result	-202,2 k €	-112%	-95,5 k €	-326%	42,3 k €	-35.0%	65 k €	+111%	30,8 k €
Net result	-227,8 k €	-160%	-87,5 k €	-473%	23,4 k €	-53.6%	50,5 k €	+121%	22,9 k €
Balance sheet
Equity	1,2 M €	-16.2%	1,4 M €	-5.9%	1,5 M €	+1.6%	1,5 M €	+3.6%	1,4 M €
Total assets	3,4 M €	-17.7%	4,1 M €	-0.3%	4,1 M €	-5.7%	4,4 M €	+9.7%	4 M €
Cash	26,1 k €	-58.3%	62,6 k €	-51.8%	130,1 k €	+554%	19,9 k €	-5.2%	21 k €
Debts	2,2 M €	-18.5%	2,7 M €	+2.8%	2,6 M €	-9.0%	2,9 M €	+13.7%	2,5 M €
Other
Workforce	5,5 ETP	-5.2%	5,8 ETP	-6.5%	6,2 ETP	-13.9%	7,2 ETP	-7.7%	7,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 3 ended

Active mandates

Colette GHISBAIN-DUPONT

Director

Active

Colette GHISBAIN-DUPONT

Managing director

Active

Henri (fils) GHISBAIN

Director

Active

Mathieu GHISBAIN

Director

Active

Ended mandates

Colette GHISBAIN

Managing director

Ended

Henri (fils) GHISBAIN

Chairman of the board of directors

Ended

Jean-Luc GHISBAIN

Director

Ended

Other companies at this address

Rue du Noir Jambon(Thoric) 7 7830 Silly

Company	CBE no.
FINGHIS● Active	0453.935.452
H. Ghisbain,Transports, Thoricourt● Active	0406.763.956

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/01/2026	30/01/2025	18/12/2023	22/12/2022	31/01/2022	21/12/2020
General meeting	28/10/2025	22/10/2024	24/10/2023	25/10/2022	26/10/2021	27/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/10/2025	26/01/2026	French	PDF
Abridged model	30/06/2024	22/10/2024	30/01/2025	French	PDF
Abridged model	30/06/2023	24/10/2023	18/12/2023	French	PDF
Abridged model	30/06/2022	25/10/2022	22/12/2022	French	PDF
Abridged model	30/06/2021	26/10/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	27/10/2020	21/12/2020	French	PDF
Abridged model	30/06/2019	22/10/2019	29/11/2019	French	PDF
Abridged model	30/06/2018	23/10/2018	14/12/2018	French	PDF
Abridged model	30/06/2017	24/10/2017	29/11/2017	French	PDF
Abridged model	30/06/2016	25/10/2016	30/11/2016	French	PDF
Abridged model	30/06/2015	27/10/2015	27/11/2015	French	PDF
Abridged model	30/06/2014	28/10/2014	22/12/2014	French	PDF
Abridged model	30/06/2013	22/10/2013	28/11/2013	French	PDF
Abridged model	30/06/2012	23/10/2012	28/11/2012	French	PDF
Abridged model	30/06/2011	25/10/2011	30/11/2011	French	PDF
Abridged model	30/06/2010	26/10/2010	29/10/2010	French	PDF
Abridged model	30/06/2009	27/10/2009	26/11/2009	French	PDF
Abridged model	30/06/2008	28/10/2008	01/12/2008	French	PDF
Abridged model	30/06/2007	24/10/2007	20/11/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 3 ended

Active mandates

Colette GHISBAIN-DUPONT

Director

Active

Colette GHISBAIN-DUPONT

Managing director

Active

Henri (fils) GHISBAIN

Director

Active

Mathieu GHISBAIN

Director

Active

Ended mandates

Colette GHISBAIN

Managing director

Ended

Henri (fils) GHISBAIN

Chairman of the board of directors

Ended

Jean-Luc GHISBAIN

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2014
DEMISSIONS, NOMINATIONS
PDF
Other14/04/2014
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates24/03/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2008
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-227,8 k €↓
2024
Annual accounts 2024-87,5 k €↓
2023
Annual accounts 202323,4 k €↓
2022
Annual accounts 202250,5 k €↑
2021
Annual accounts 202122,9 k €↑
2020
Annual accounts 202020,7 k €↓
2019
Annual accounts 201928,8 k €↑
2018
Annual accounts 20181 k €↓
2017
Annual accounts 201738,9 k €↑
2016
Annual accounts 201623,5 k €↑
2015
Annual accounts 201518,3 k €↓
2014
Annual accounts 201455,9 k €↓
2013
Annual accounts 201378 k €↑
2012
Annual accounts 201259,7 k €↓
2011
Annual accounts 201174,5 k €↑
2010
Annual accounts 201030,1 k €↓
2009
Annual accounts 200952,4 k €↓
2008
Annual accounts 200891,4 k €↑
2007
Annual accounts 200768,9 k €
12/05/1978
IncorporationPublic limited company

Etablissements Ghisbain

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline