HET PAVILJOEN
0418.357.040 · rovalta.com · 25/09/2026
ACTIVE
HET PAVILJOEN
Financial year 2025 · Closed on 30/09/2025
Net result213,9 k €+252,4 %over 1 year
Gross margin251,4 k €+3 578,5 %over 1 year
Equity1,3 M €+20,1 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOHET PAVILJOEN is a Public limited company incorporated in 1978. Its registered office is in Arendonk.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.357.040
- Incorporation
- 30/05/1978
- Legal form
- Public limited company
- Registered office
- De Lusthoven 50
2370 Arendonk · FlandreSee on map - Contributed capital
- 1 716 825,18 €
- Latest accounts
- 30/09/2025
- Average workforce
- 0,0 ETP
Joint committees (3)
- 145
- 200
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 251,4 k € | +3578% | 6,8 k € | -63.1% | 18,5 k € | +149% | -38 k € | -11.9% | -33,9 k € |
| EBITDA | 245,4 k € | +29882% | 818,5 € | -90.5% | 8,6 k € | +122% | -38,6 k € | +30.2% | -55,3 k € |
| Operating result | 213,6 k € | +253% | -140,1 k € | +47.6% | -267,3 k € | -69.7% | -157,5 k € | +49.8% | -313,7 k € |
| Net result | 213,9 k € | +252% | -140,3 k € | +47.5% | -267,5 k € | -66.5% | -160,7 k € | +48.8% | -314 k € |
| Balance sheet | |||||||||
| Equity | 1,3 M € | +20.1% | 1,1 M € | -11.7% | 1,2 M € | -18.2% | 1,5 M € | -9.8% | 1,6 M € |
| Total assets | 2,9 M € | +7.6% | 2,7 M € | -3.2% | 2,8 M € | +1.2% | 2,8 M € | -0.7% | 2,8 M € |
| Cash | 86,6 k € | +33.8% | 64,8 k € | -36.4% | 101,9 k € | +101% | 50,7 k € | +16.6% | 43,5 k € |
| Debts | 1,7 M € | -0.4% | 1,7 M € | +3.1% | 1,6 M € | +23.1% | 1,3 M € | +11.7% | 1,2 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | 1,0 ETP | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20254 active · 15 ended
Active mandates
Antoine de Cartier de Marchienne
ActiveElisabeth Laloux
ActiveJean-Louis de Cartier de Marchienne
ActivePierre de Cartier de Marchienne
ActiveEnded mandates
Elisabeth Laloux
EndedElisabeth Laloux
EndedJean-Louis de Cartier de Marchienne
EndedJean-Louis de Cartier de Marchienne
EndedOther companies at this address
De Lusthoven 50 2370 Arendonk| Company | CBE no. |
|---|---|
SJMG● Active | 0784.708.917 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/04/2026 | 26/03/2025 | 15/02/2024 | 23/02/2023 | 29/04/2022 | 30/04/2021 |
| General meeting | 23/03/2026 | 20/01/2025 | 15/01/2024 | 16/01/2023 | 17/01/2022 | 06/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 23/03/2026 | 02/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 20/01/2025 | 26/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 15/01/2024 | 15/02/2024 | Dutch | |
| Abridged model | 30/09/2022 | 16/01/2023 | 23/02/2023 | Dutch | |
| Abridged model | 30/09/2021 | 17/01/2022 | 29/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 06/04/2021 | 30/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 02/03/2020 | 31/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 25/03/2019 | 08/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 05/03/2018 | 29/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/02/2017 | 29/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 18/01/2016 | 26/02/2016 | Dutch | |
| Abridged model | 30/09/2014 | 28/02/2015 | 09/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 20/01/2014 | 04/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 21/01/2013 | 06/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 16/01/2012 | 31/01/2012 | Dutch | |
| Abridged model | 30/09/2010 | 17/01/2011 | 24/01/2011 | Dutch | |
| Abridged model | 30/09/2009 | 18/01/2010 | 17/10/2010 | Dutch | |
| Abridged model | 30/09/2008 | 19/01/2009 | 19/01/2009 | Dutch | |
| Abridged model | 30/09/2007 | 21/01/2008 | 15/02/2008 | Dutch | |
| Abridged model | 30/09/2006 | 15/01/2007 | 05/02/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20254 active · 15 ended
Active mandates
Antoine de Cartier de Marchienne
ActiveElisabeth Laloux
ActiveJean-Louis de Cartier de Marchienne
ActivePierre de Cartier de Marchienne
ActiveEnded mandates
Elisabeth Laloux
EndedElisabeth Laloux
EndedJean-Louis de Cartier de Marchienne
EndedJean-Louis de Cartier de Marchienne
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates26/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates26/04/2018ONTSLAGEN - BENOEMINGEN
- Mandates15/02/2012ONTSLAGEN - BENOEMINGEN
- Mandates23/05/2011ONTSLAGEN - BENOEMINGEN
- Mandates28/02/2011ONTSLAGEN - BENOEMINGEN
- Capital / shares08/02/2011KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates04/03/2008ONTSLAGEN - BENOEMINGEN
- Mandates31/01/2006ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025213,9 k €↑
- 2024Annual accounts 2024-140,3 k €↑
- 2023Annual accounts 2023-267,5 k €↓
- 2022Annual accounts 2022-160,7 k €↑
- 2021Annual accounts 2021-314 k €↓
- 2016Annual accounts 2016-36,8 k €↓
- 2015Annual accounts 2015-3 k €↓
- 2014Annual accounts 20143,5 k €↓
- 2013Annual accounts 201330,3 k €↑
- 2012Annual accounts 2012-1,3 k €↓
- 2011Annual accounts 2011611,1 k €↑
- 2010Annual accounts 2010-39,8 k €↓
- 2009Annual accounts 200940,1 k €↑
- 2008Annual accounts 20089,4 k €↓
- 2007Annual accounts 200776,6 k €
- 30/05/1978IncorporationPublic limited company