CORNELIS
0418.376.836 · rovalta.com · 09/11/2026
ACTIVE
CORNELIS
Financial year 2025 · Closed on 31/12/2025
Net result46,2 k €+200,5 %over 1 year
Gross margin126,3 k €+36,1 %over 1 year
Equity123,2 k €+60,0 %over 1 year
Overview
Identity
Source · BCE/KBOCORNELIS is a Private limited company incorporated in 1978. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Seraing.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.376.836
- Incorporation
- 12/05/1978
- Legal form
- Private limited company
- Registered office
- Rue Fivé +63
4100 Seraing · WallonieSee on map - Contributed capital
- 22 500,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories46731Wholesale of wood, construction materials and sanitary equipment46742Wholesale of hardware, plumbing and heating equipment and supplies46831Wholesale trade, except of motor vehicles and motorcycles+3
Joint committees (1)
- 14904
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 126,3 k € | +36.1% | 92,8 k € | -27.0% | 127,1 k € | +8.6% | 117 k € | +5.7% | 110,6 k € |
| EBITDA | 86,1 k € | +88.7% | 45,6 k € | -16.0% | 54,3 k € | +66.4% | 32,7 k € | +56.0% | 20,9 k € |
| Operating result | 67,3 k € | +117% | 31,1 k € | -20.8% | 39,2 k € | +151% | 15,7 k € | +111% | 7,4 k € |
| Net result | 46,2 k € | +201% | 15,4 k € | +6.9% | 14,4 k € | +43.8% | 10 k € | +888% | -1,3 k € |
| Balance sheet | |||||||||
| Equity | 123,2 k € | +60.0% | 77 k € | +25.0% | 61,6 k € | +40.0% | 44 k € | +29.4% | 34 k € |
| Total assets | 428,2 k € | +9.8% | 389,9 k € | -3.5% | 403,8 k € | -8.3% | 440,4 k € | +138% | 184,7 k € |
| Cash | 14,6 k € | +1735% | 796,6 € | -81.3% | 4,3 k € | -66.8% | 12,9 k € | +63.6% | 7,9 k € |
| Debts | 305 k € | -2.5% | 312,9 k € | -8.6% | 342,2 k € | -13.7% | 396,3 k € | +164% | 150 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
YANNICK CORNELIS | DirectorManager2019 accountsended |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
ROGER SUSIN | Manager2008 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2026 | 14/09/2025 | 19/10/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 28/09/2026 | 29/08/2025 | 10/09/2024 | 30/08/2023 | 04/08/2022 | 10/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/09/2026 | 30/09/2026 | French | |
| Micro model | 31/12/2024 | 29/08/2025 | 14/09/2025 | French | |
| Micro modelCorrection | 31/12/2023 | 10/09/2024 | 19/10/2024 | French | |
| Micro model | 31/12/2023 | 26/08/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 04/08/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 10/08/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 30/09/2020 | 31/10/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 29/07/2019 | French | |
| Micro model | 31/12/2017 | 31/07/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 08/12/2017 | French | |
| Abridged model | 31/12/2015 | 26/04/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2013 | 29/04/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 26/11/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 28/12/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 03/12/2010 | French | |
| Abridged model | 31/12/2008 | 15/07/2009 | 29/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 05/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 16/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
YANNICK CORNELIS | DirectorManager2019 accountsended |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
ROGER SUSIN | Manager2008 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
YANNICK CORNELIS
ROGER SUSIN
1978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
CORNELIS
Rue Fivé +63, 4100 Seraing
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Fivé +63, 4100 SeraingCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00547556 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| CORNELISCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00547556 |
Events
- 2025Annual accounts 202546,2 k €↑
- 2024Annual accounts 202415,4 k €↑
- 2023Annual accounts 202314,4 k €↑
- 2022Annual accounts 202210 k €↑
- 2021Annual accounts 2021-1,3 k €↑
- 2020Annual accounts 2020-3,2 k €↓
- 2019Annual accounts 201913 k €↑
- 2018Annual accounts 2018-9,5 k €↓
- 2017Annual accounts 20176,4 k €↑
- 2016Annual accounts 20163,4 k €↓
- 2015Annual accounts 20156,3 k €↑
- 2013Annual accounts 20134,8 k €↑
- 2012Annual accounts 2012429 €↓
- 2011Annual accounts 20113,7 k €↑
- 2010Annual accounts 2010-16,6 k €↓
- 2009Annual accounts 2009-4 k €↓
- 2008Annual accounts 20085,7 k €↑
- 2007Annual accounts 2007-23,3 k €↓
- 2006Annual accounts 200620,5 k €
- 12/05/1978IncorporationPrivate limited company