ACTIVE

Les Arsouilles, Service de Gardiennat à Domicile de Vie féminine

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-11,3 k €-124,2 %over 1 year

Gross margin7,1 M €+9,3 %over 1 year

Equity960,6 k €-1,2 %over 1 year

Workforce116,8 ETP+2,8 %over 1 year

Identity

Source · BCE/KBO

Les Arsouilles, Service de Gardiennat à Domicile de Vie féminine is a Non-profit organization incorporated in 1978. Its main activity is: Technical and vocational secondary education. Its registered office is in Ciney. It employs on average 116,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.415.042
Incorporation: 22/03/1978
Legal form: Non-profit organization
Registered office: Rue Edouard Dinot 21 box 5
5590 Ciney · WallonieSee on map
Latest accounts: 31/12/2024
Average workforce: 116,8 ETP

Activities (NACE)

85321Technical and vocational secondary education· main 88911Child day-care activities 88911Child day-care activities 88912Child day-care activities 88911Child day-care activities

Joint committees (1)

Signals

Solid equityGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	7,1 M €	+9.3%	6,5 M €	+8.3%	6 M €	+15.0%	5,2 M €	+4.0%	5 M €
EBITDA	-16,2 k €	-129%	56,5 k €	+3217%	-1,8 k €	-103%	63,7 k €	-78.6%	297,2 k €
Operating result	-37,6 k €	-211%	34 k €	+288%	-18,1 k €	-136%	50 k €	-82.5%	285,8 k €
Net result	-11,3 k €	-124%	46,6 k €	+349%	-18,7 k €	-121%	90,2 k €	-68.3%	284,4 k €
Balance sheet
Equity	960,6 k €	-1.2%	971,9 k €	+5.0%	925,3 k €	-2.0%	944 k €	+10.6%	853,8 k €
Total assets	2,9 M €	+13.6%	2,5 M €	+23.6%	2,1 M €	+10.9%	1,9 M €	+14.7%	1,6 M €
Cash	2 M €	-4.7%	2,1 M €	+42.0%	1,4 M €	-3.4%	1,5 M €	+65.8%	902,4 k €
Debts	1,9 M €	+17.8%	1,6 M €	+40.5%	1,1 M €	+22.7%	911,3 k €	+20.6%	755,7 k €
Other
Workforce	116,8 ETP	+2.8%	113,6 ETP	+10.0%	103,3 ETP	+41.5%	73,0 ETP	-2.7%	75,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 15 ended

Active mandates

Director	Function	Other mandatescurrentendedstruck offbankruptcies
Bénédicte DAVE	Director	00
Brigitte MOSSERAY	Director
Françoise FOURNEAU	Director
Laurence LESIRE	Director	000
Marcelle PIRSON	Director	000
Matthieu NICOLAY	Director	000
Pascale VINCKE	Director

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
ANDREE POULEUR	Director
Andrée POULEUR	Mandate
Anne FONTINOY	Mandate
Brigitte MOSSERAY	Mandate

Other companies at this address

Rue Edouard Dinot 21 5590 Ciney

Company	CBE no.
NOTRE MAISON CINEY● Active	0453.077.991
Vif-Ars● Active	0453.351.868

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2025	15/07/2024	31/07/2023	11/07/2022	23/07/2021	07/09/2020
General meeting	24/06/2025	11/06/2024	21/06/2023	16/06/2022	29/06/2021	28/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	24/06/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	21/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	11/07/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	28/07/2020	07/09/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	10/10/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	16/07/2014	French	PDF
Abridged modelCorrection	31/12/2012	25/06/2013	28/11/2013	French	PDF
Abridged model	31/12/2012	25/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	22/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	23/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	03/09/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	06/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 15 ended

Active mandates

Director	Function	Other mandatescurrentendedstruck offbankruptcies
Bénédicte DAVE	Director	00
Brigitte MOSSERAY	Director
Françoise FOURNEAU	Director
Laurence LESIRE	Director	000
Marcelle PIRSON	Director	000
Matthieu NICOLAY	Director	000
Pascale VINCKE	Director

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
ANDREE POULEUR	Director
Andrée POULEUR	Mandate
Anne FONTINOY	Mandate
Brigitte MOSSERAY	Mandate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other29/06/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2006
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/05/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2004
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024-11,3 k €↓
2023
Annual accounts 202346,6 k €↑
2022
Annual accounts 2022-18,7 k €↓
2021
Annual accounts 202190,2 k €↓
2020
Annual accounts 2020284,4 k €↑
2019
Annual accounts 201960,8 k €↓
2018
Annual accounts 201862,8 k €↓
2017
Annual accounts 201766,1 k €↓
2016
Annual accounts 201696,1 k €↑
2015
Annual accounts 201543,2 k €↑
2014
Annual accounts 201411,8 k €↓
2013
Annual accounts 201333,6 k €↑
2012
Annual accounts 201221,6 k €↑
2011
Annual accounts 20119,5 k €↓
2010
Annual accounts 201024,7 k €↓
2009
Annual accounts 200926,8 k €↑
2008
Annual accounts 2008-14,5 k €↓
2007
Annual accounts 200736,6 k €
22/03/1978
IncorporationNon-profit organization

Les Arsouilles, Service de Gardiennat à Domicile de Vie féminine

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline