ACTIVE

Physio - Kiné

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

64,5 k €

+45.2% YoY

Gross margin

114,1 k €

+45.7% YoY

Equity

360,1 k €

+21.8% YoY

What does Physio - Kiné do?

Physio - Kiné is a Private limited company incorporated in 1978. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.430.680

Incorporation

14/03/1978

Legal form

Private limited company

Registered office

Rue des Alliés 34
6044 Charleroi · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	114,1 k €	+45.7%	78,3 k €	-37.8%	125,8 k €	+33.8%	94 k €	+35.8%	69,2 k €	-18.8%	85,3 k €	-0.4%	85,6 k €	+3.5%	82,7 k €	+69.1%	48,9 k €	+413%	9,5 k €	-82.5%	54,5 k €	+7.9%	50,5 k €	+21.8%	41,5 k €	+79.8%	23,1 k €	-47.6%	44 k €	-1.0%	44,5 k €	-2.0%	45,4 k €	+67.8%	27,1 k €	+35.5%	20 k €	-33.3%	30 k €
EBITDA	111,8 k €	+46.5%	76,3 k €	-38.3%	123,7 k €	+34.3%	92,1 k €	+36.3%	67,6 k €	-19.1%	83,5 k €	-0.8%	84,2 k €	+2.0%	82,5 k €	+125%	36,7 k €	+287%	9,5 k €	-82.2%	53,2 k €	+2.2%	52,1 k €	+30.2%	40 k €	+83.2%	21,8 k €	-43.1%	38,4 k €	-9.6%	42,5 k €	-15.5%	50,3 k €	+147%	20,3 k €	+22.9%	16,5 k €	-43.0%	29 k €
Operating result	95,7 k €	+49.1%	64,1 k €	-45.2%	116,9 k €	+72.2%	67,9 k €	+145%	27,7 k €	-52.8%	58,7 k €	-6.7%	62,9 k €	-4.1%	65,6 k €	+262%	18,1 k €	+233%	-13,6 k €	-143%	31,4 k €	-10.3%	35,1 k €	+144%	14,4 k €	+490%	-3,7 k €	-127%	13,7 k €	-29.7%	19,5 k €	-44.5%	35,1 k €	+786%	4 k €	+898%	-496,2 €	-107%	7,4 k €
Net result	64,5 k €	+45.2%	44,4 k €	-48.2%	85,8 k €	+88.2%	45,6 k €	+157%	17,7 k €	-56.9%	41,1 k €	-0.3%	41,2 k €	+1.3%	40,7 k €	+264%	11,2 k €	+198%	-11,4 k €	-139%	29 k €	-2.1%	29,6 k €	+191%	10,2 k €	+381%	-3,6 k €	-129%	12,4 k €	-35.3%	19,2 k €	-45.6%	35,4 k €	+1015%	3,2 k €	+2552%	-129,3 €	-103%	4,6 k €
Balance sheet
Equity	360,1 k €	+21.8%	295,6 k €	-0.1%	296 k €	+40.8%	210,2 k €	+6.3%	197,8 k €	+9.8%	180,1 k €	+29.5%	139 k €	-33.4%	208,9 k €	+24.2%	168,2 k €	+7.1%	157 k €	-6.7%	168,3 k €	+9.1%	154,4 k €	+14.6%	134,7 k €	-6.4%	143,9 k €	-2.5%	147,5 k €	+4.6%	141,1 k €	+10.3%	127,9 k €	+19.9%	106,7 k €	+3.1%	103,5 k €	-0.1%	103,6 k €
Total assets	438,3 k €	+5.2%	416,8 k €	+1.4%	411,1 k €	+30.3%	315,5 k €	+5.0%	300,4 k €	-13.0%	345,3 k €	+86.2%	185,4 k €	-21.3%	235,7 k €	+10.2%	213,8 k €	-8.4%	233,3 k €	-14.8%	273,8 k €	+28.2%	213,7 k €	+0.5%	212,6 k €	+1.4%	209,6 k €	+1.6%	206,4 k €	-11.9%	234,4 k €	+8.0%	217 k €	+32.1%	164,3 k €	-7.8%	178,2 k €	+20.3%	148,2 k €
Cash	241,6 k €	+12.3%	215,1 k €	+11.9%	192,2 k €	+64.5%	116,8 k €	+41.1%	82,8 k €	+1.3%	81,7 k €	-4.9%	85,9 k €	-53.4%	184,3 k €	+47.4%	125,1 k €	+3.8%	120,4 k €	+17.8%	102,2 k €	+68.5%	60,7 k €	-21.3%	77,1 k €	+17.7%	65,5 k €	+81.3%	36,1 k €	-19.7%	45 k €	+17.5%	38,3 k €	+33.1%	28,8 k €	+138%	12,1 k €	-33.5%	18,2 k €
Debts	76,1 k €	-36.6%	120 k €	+6.8%	112,4 k €	+8.1%	104 k €	+2.5%	101,4 k €	-38.6%	165,2 k €	+256%	46,4 k €	+72.9%	26,9 k €	-41.2%	45,7 k €	+40.3%	32,6 k €	-47.7%	62,2 k €	+107%	30 k €	-28.0%	41,7 k €	-33.8%	63 k €	+12.2%	56,1 k €	-38.0%	90,6 k €	+4.7%	86,5 k €	+78.1%	48,5 k €	-12.8%	55,6 k €	+29.1%	43,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

M-J Home Le Chant des Oiseaux

Mandate · 0421.820.831

Represented by Michel BEIRENS

Active

Ended mandates

M-J Home Le Chant des Oiseaux

Mandate · 0421.820.831

Represented by Michel Beirens

Ended

Michel BEIRENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CHIKARA INVEST● Active	0656.643.181

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	31/07/2025	22/08/2024	27/08/2023	31/08/2022	28/07/2021
General meeting	30/06/2026	24/07/2025	30/07/2024	01/04/2023	02/04/2022	03/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	24/07/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	30/07/2024	22/08/2024	French	PDF
Micro model	31/12/2022	01/04/2023	27/08/2023	French	PDF
Micro model	31/12/2021	02/04/2022	31/08/2022	French	PDF
Micro model	31/12/2020	03/04/2021	28/07/2021	French	PDF
Micro model	31/12/2019	04/04/2020	31/07/2020	French	PDF
Micro model	31/12/2018	06/04/2019	30/07/2019	French	PDF
Micro model	31/12/2017	07/04/2018	30/08/2018	French	PDF
Micro model	31/12/2016	01/04/2017	14/08/2017	French	PDF
Abridged model	31/12/2015	02/04/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	04/04/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	05/04/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	06/04/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	07/04/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	02/04/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	03/04/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	04/04/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	05/04/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	07/04/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

M-J Home Le Chant des Oiseaux

Mandate · 0421.820.831

Represented by Michel BEIRENS

Active

Ended mandates

M-J Home Le Chant des Oiseaux

Mandate · 0421.820.831

Represented by Michel Beirens

Ended

Michel BEIRENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares01/03/2019
CAPITAL, ACTIONS
PDF
Mandates16/01/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/09/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/12/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202564,5 k €↑
2024
Annual accounts 202444,4 k €↓
2023
Annual accounts 202385,8 k €↑
2022
Annual accounts 202245,6 k €↑
2021
Annual accounts 202117,7 k €↓
2020
Annual accounts 202041,1 k €↓
2019
Annual accounts 201941,2 k €↑
2018
Annual accounts 201840,7 k €↑
2017
Annual accounts 201711,2 k €↑
2016
Annual accounts 2016-11,4 k €↓
2015
Annual accounts 201529 k €↓
2014
Annual accounts 201429,6 k €↑
2013
Annual accounts 201310,2 k €↑
2012
Annual accounts 2012-3,6 k €↓
2011
Annual accounts 201112,4 k €↓
2010
Annual accounts 201019,2 k €↓
2009
Annual accounts 200935,4 k €↑
2008
Annual accounts 20083,2 k €↑
2007
Annual accounts 2007-129,3 €↓
2006
Annual accounts 20064,6 k €
14/03/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Physio - Kiné

Overview

What does Physio - Kiné do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline