Yamayu Santatsu
0418.513.725 · rovalta.com · 26/09/2026
ACTIVE
Yamayu Santatsu
Financial year 2025 · Closed on 31/12/2025
Net result177 k €-10,1 %over 1 year
Gross margin892,2 k €-8,6 %over 1 year
Equity248,3 k €+248,4 %over 1 year
Workforce14,2 ETP+2,2 %over 1 year
Overview
Identity
Source · BCE/KBOYamayu Santatsu is a Private limited company incorporated in 1978. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ixelles. It employs on average 14,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.513.725
- Incorporation
- 19/04/1978
- Legal form
- Private limited company
- Registered office
- Chaussée d'Ixelles 141
1050 Ixelles · BruxellesSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2025
- Average workforce
- 14,2 ETP
Activities (NACE)
55301Camping grounds, recreational vehicle parks and trailer parks· main55302Camping grounds, recreational vehicle parks and trailer parks56101Restaurants and mobile food service activities56102Restaurants and mobile food service activities56111Restaurants and mobile food service activities56112Restaurants and mobile food service activities
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 892,2 k € | -8.6% | 976,5 k € | -8.2% | 1,1 M € | +22.8% | 866,3 k € | +87.4% | 462,2 k € |
| EBITDA | 264,1 k € | -17.4% | 319,8 k € | -0.8% | 322,4 k € | +44.2% | 223,6 k € | +37.3% | 162,9 k € |
| Operating result | 260,7 k € | -16.1% | 310,7 k € | +2.6% | 302,8 k € | +48.2% | 204,4 k € | +41.6% | 144,3 k € |
| Net result | 177 k € | -10.1% | 196,8 k € | -15.6% | 233,2 k € | +70.8% | 136,5 k € | -41.0% | 231,5 k € |
| Balance sheet | |||||||||
| Equity | 248,3 k € | +248% | 71,3 k € | +157% | -125,6 k € | +65.0% | -358,8 k € | +27.6% | -495,3 k € |
| Total assets | 792,1 k € | -3.4% | 819,6 k € | +18.0% | 694,9 k € | +31.6% | 528,1 k € | +46.8% | 359,8 k € |
| Cash | 184,7 k € | +82.9% | 101 k € | -64.5% | 284,8 k € | -20.3% | 357,5 k € | +141% | 148,1 k € |
| Debts | 543,8 k € | -27.3% | 748,3 k € | -8.8% | 820,4 k € | -5.9% | 872,2 k € | +2.0% | 855,1 k € |
| Other | |||||||||
| Workforce | 14,2 ETP | +2.2% | 13,9 ETP | -12.6% | 15,9 ETP | – | 15,9 ETP | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
YU AOKI
ActiveOther companies at this address
Chaussée d'Ixelles 141 1050 Ixelles| Company | CBE no. |
|---|---|
Fotifié.MH.SO● Active | 1012.324.860 |
Yamayu Shoji● Active | 0699.841.835 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/08/2025 | 31/08/2024 | 31/08/2023 | 29/07/2022 | 29/09/2021 |
| General meeting | 30/06/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/05/2025 | 31/08/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 31/08/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 29/07/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 29/09/2021 | French | |
| Abridged modelCorrection | 31/12/2019 | 04/10/2020 | 30/10/2022 | French | |
| Abridged model | 31/12/2019 | 04/09/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 29/09/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 27/09/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 27/10/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/09/2013 | French | |
| Abridged model | 31/12/2011 | 20/09/2012 | 28/09/2012 | French | |
| Abridged model | 31/12/2010 | 31/10/2011 | 29/12/2011 | French | |
| Abridged model | 31/12/2009 | 29/09/2010 | 17/12/2010 | French | |
| Abridged model | 31/12/2008 | 29/09/2009 | 11/12/2009 | French | |
| Abridged model | 31/12/2007 | 26/09/2008 | 28/10/2008 | French | |
| Abridged model | 31/12/2006 | 26/09/2007 | 22/10/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
YU AOKI
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates29/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025177 k €↓
- 2024Annual accounts 2024196,8 k €↓
- 2023Annual accounts 2023233,2 k €↑
- 2022Annual accounts 2022136,5 k €↓
- 2021Annual accounts 2021231,5 k €↑
- 2020Annual accounts 2020102,1 k €↓
- 2019Annual accounts 2019230,6 k €↑
- 2018Annual accounts 2018-42 k €↓
- 2017Annual accounts 2017-11,9 k €↓
- 2016Annual accounts 2016-7,1 k €↓
- 2015Annual accounts 2015436,9 k €↑
- 2014Annual accounts 201417,4 k €↑
- 2013Annual accounts 2013-10,3 k €↑
- 2012Annual accounts 2012-225,1 k €↑
- 2011Annual accounts 2011-243,6 k €↓
- 2010Annual accounts 2010-155,1 k €↓
- 2009Annual accounts 2009-136,3 k €↓
- 2008Annual accounts 200849,4 k €↓
- 2007Annual accounts 200758,4 k €↑
- 2006Annual accounts 200615,8 k €
- 19/04/1978IncorporationPrivate limited company