GOLD SWAN
0418.666.450 · rovalta.com · 25/09/2026
ACTIVE
GOLD SWAN
Financial year 2025 · Closed on 31/12/2025
Net result65,7 k €+784,3 %over 1 year
Gross margin245,3 k €+41,6 %over 1 year
Equity953,1 k €+7,4 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOGOLD SWAN is a Public limited company incorporated in 1978. Its registered office is in Bruxelles.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.666.450
- Incorporation
- 20/07/1978
- Legal form
- Public limited company
- Registered office
- Quai des Usines 112-154
1000 Bruxelles · BruxellesSee on map - Contributed capital
- 1 162 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,0 ETP
Joint committees (2)
- 119
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 245,3 k € | +41.6% | 173,2 k € | -0.5% | 174,2 k € | +21.8% | 143 k € | +17.9% | 121,3 k € |
| EBITDA | 213,7 k € | +49.9% | 142,6 k € | -2.6% | 146,4 k € | +25.4% | 116,8 k € | +22.1% | 95,7 k € |
| Operating result | 82,7 k € | +614% | 11,6 k € | +37.3% | 8,4 k € | +139% | -21,8 k € | +48.7% | -42,5 k € |
| Net result | 65,7 k € | +784% | -9,6 k € | -169% | 14 k € | +127% | -52,6 k € | +34.2% | -80 k € |
| Balance sheet | |||||||||
| Equity | 953,1 k € | +7.4% | 887,4 k € | -1.1% | 897 k € | +1.6% | 883 k € | -5.6% | 935,6 k € |
| Total assets | 1,8 M € | +3.5% | 1,8 M € | -15.4% | 2,1 M € | +5.0% | 2 M € | -7.5% | 2,1 M € |
| Cash | 352 k € | +123% | 157,6 k € | -54.6% | 347,2 k € | +213% | 111,1 k € | -26.9% | 151,9 k € |
| Debts | 804,7 k € | +0.6% | 800 k € | -27.9% | 1,1 M € | +10.1% | 1 M € | -9.2% | 1,1 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 17 ended
Active mandates
Dirk Heerman
ActiveGuido Junior Heerman
ActiveGuido Sr. Heerman
ActiveRudi Heerman
ActiveEnded mandates
Guido Heerman
EndedGuido Sr Heerman
EndedDirk Heerman
EndedGuido Heerman
EndedOther companies at this address
Quai des Usines 112-154 1000 Bruxelles| Company | CBE no. |
|---|---|
AIDA● Active | 0402.788.837 |
CENTRAL FRUIT● Active | 0402.787.055 |
| 0417.575.003 | |
De Kortrijkse Fruithal● Liquidation | 0405.340.531 |
DE WITTE-DE BLICK● Active | 0422.660.870 |
EDELWEISS● Active | 0465.644.639 |
FRUDICOM● Active | 0407.709.311 |
Guima● Active | 0419.661.788 |
JR LOGISTICS● Active | 0746.923.160 |
JRL Unité● Active | 0788.483.108 |
SYMPA● Active | 0416.284.705 |
| 0418.866.091 | |
VANDERPOOTEN PRIMEURS● Active | 0440.095.136 |
ZEGHERS● Active | 0400.799.545 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 07/07/2025 | 19/06/2024 | 09/06/2023 | 06/07/2022 | 08/06/2021 |
| General meeting | 30/05/2026 | 31/05/2025 | 25/05/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/05/2026 | 09/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/05/2025 | 07/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 25/05/2024 | 19/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 27/05/2023 | 09/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/05/2022 | 06/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/05/2021 | 08/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/05/2020 | 10/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/05/2019 | 19/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 01/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/05/2017 | 02/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 04/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/05/2015 | 03/06/2015 | Dutch | |
| Full model | 31/12/2013 | 31/05/2014 | 25/06/2014 | Dutch | |
| Full model | 31/12/2012 | 25/05/2013 | 01/07/2013 | Dutch | |
| Full model | 31/12/2011 | 26/05/2012 | 28/06/2012 | Dutch | |
| Full model | 31/12/2010 | 28/05/2011 | 01/07/2011 | Dutch | |
| Full model | 31/12/2009 | 29/05/2010 | 04/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/05/2009 | 16/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/05/2007 | 18/07/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 17 ended
Active mandates
Dirk Heerman
ActiveGuido Junior Heerman
ActiveGuido Sr. Heerman
ActiveRudi Heerman
ActiveEnded mandates
Guido Heerman
EndedGuido Sr Heerman
EndedDirk Heerman
EndedGuido Heerman
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates16/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates20/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates27/06/2016ONTSLAGEN - BENOEMINGEN
- Mandates18/09/2015ONTSLAGEN - BENOEMINGEN
- Registered office30/05/2012MAATSCHAPPELIJKE ZETEL
- Mandates30/08/2010ONTSLAGEN - BENOEMINGEN
- Mandates19/04/2010MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates17/09/2007ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202565,7 k €↑
- 2024Annual accounts 2024-9,6 k €↓
- 2023Annual accounts 202314 k €↑
- 2022Annual accounts 2022-52,6 k €↑
- 2021Annual accounts 2021-80 k €↑
- 2020Annual accounts 2020-126 k €↓
- 2019Annual accounts 2019-124,8 k €↑
- 2018Annual accounts 2018-137,9 k €↓
- 2017Annual accounts 2017-137 k €↑
- 2016Annual accounts 2016-137 k €↑
- 2015Annual accounts 2015-140,3 k €↑
- 2014Annual accounts 2014-364 k €↓
- 2013Annual accounts 2013-122,7 k €↓
- 2012Annual accounts 2012233 k €↑
- 2011Annual accounts 2011-397,5 k €↓
- 2010Annual accounts 2010-105,9 k €↓
- 2009Annual accounts 2009413,8 k €↑
- 2008Annual accounts 200843,4 k €↓
- 2007Annual accounts 2007303,7 k €↑
- 2006Annual accounts 200691,6 k €
- 20/07/1978IncorporationPublic limited company