ACTIVE

KARNI

Financial year 2025 · Closed on 31/12/2025

Net result868,2 k €+649,1 %over 1 year

Gross margin1,3 M €+334,2 %over 1 year

Equity2 M €+59,7 %over 1 year

Identity

Source · BCE/KBO

KARNI is a Public limited company incorporated in 1978. Its main activity is: Manufacture of steel drums and similar containers. Its registered office is in Schoten.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.679.813
Incorporation: 25/03/1978
Legal form: Public limited company
Registered office: Henri Dunantlaan 17
2900 Schoten · FlandreSee on map
Contributed capital: 70 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

25910Manufacture of steel drums and similar containers· main 25910Manufacture of steel drums and similar containers 28710Manufacture of machinery and equipment n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,3 M €	+334%	295,2 k €	+2.8%	287,2 k €	-1.5%	291,7 k €	+9.7%	266 k €
EBITDA	1,3 M €	+368%	267 k €	+2.1%	261,5 k €	-2.6%	268,4 k €	+10.4%	243,2 k €
Operating result	1,2 M €	+541%	183,5 k €	+5.2%	174,4 k €	-4.8%	183,2 k €	+16.7%	157 k €
Net result	868,2 k €	+649%	115,9 k €	+24.8%	92,9 k €	-15.4%	109,7 k €	+20.8%	90,8 k €
Balance sheet
Equity	2 M €	+59.7%	1,2 M €	+10.4%	1,1 M €	+9.1%	1 M €	+12.0%	910,7 k €
Total assets	2,3 M €	+60.6%	1,5 M €	-1.4%	1,5 M €	-4.8%	1,6 M €	-1.0%	1,6 M €
Cash	846,3 k €	+281%	222 k €	+59.7%	139 k €	+32.9%	104,6 k €	+125%	46,6 k €
Debts	110,1 k €	-49.5%	218,1 k €	-39.1%	357,8 k €	-32.0%	526 k €	-19.6%	654,5 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bruno Segers	Managing directoruntil 13/04/2029Chairman of the board of directors2010 accountsended
Karen Wille	Managing directoruntil 13/04/2029

Other companies at this address

Henri Dunantlaan 17 2900 Schoten

Company	CBE no.
NIKAR● Active	0452.846.874

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	26/05/2025	14/05/2024	08/06/2023	12/07/2022	07/06/2021
General meeting	13/05/2026	14/05/2025	08/05/2024	10/05/2023	15/06/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/05/2026	26/05/2026	Dutch	PDF
Micro model	31/12/2024	14/05/2025	26/05/2025	Dutch	PDF
Micro model	31/12/2023	08/05/2024	14/05/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	12/07/2022	Dutch	PDF
Abridged model	31/12/2020	12/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	03/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	29/05/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	09/05/2018	22/05/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	11/05/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	13/05/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/05/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/05/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	09/05/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	11/05/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/05/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/05/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	14/05/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	09/05/2007	17/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bruno Segers	Managing directoruntil 13/04/2029Chairman of the board of directors2010 accountsended
Karen Wille	Managing directoruntil 13/04/2029

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/04/2023
DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/10/2017
STATUTENWIJZIGING - KAPITAALVERMINDERING - AANPASSING VAN
PDF
Other28/12/2012
©»
PDF
Mandates10/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/06/2005
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/01/2005
MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Mandates03/08/2004
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Bruno Segers

Karen Wille

1978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

KARNI

Henri Dunantlaan 17, 2900 Schoten

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Henri Dunantlaan 17, 2900 SchotenCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00120569

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
KARNICurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00120569

Events

2025
Annual accounts 2025868,2 k €↑
2024
Annual accounts 2024115,9 k €↑
2023
Annual accounts 202392,9 k €↓
2022
Annual accounts 2022109,7 k €↑
2021
Annual accounts 202190,8 k €↑
2018
Annual accounts 201865,9 k €↑
2017
Annual accounts 201753,7 k €↑
2016
Annual accounts 201616,8 k €↑
2015
Annual accounts 201513,7 k €↓
2014
Annual accounts 201439,1 k €↓
2013
Annual accounts 201352,3 k €↓
2012
Annual accounts 201253,2 k €↑
2011
Annual accounts 201126,8 k €↑
2010
Annual accounts 2010-64,8 k €↓
2009
Annual accounts 200910,9 k €↓
2008
Annual accounts 2008118,3 k €↑
2007
Annual accounts 200750,6 k €↑
2006
Annual accounts 20063,1 k €
25/03/1978
IncorporationPublic limited company

KARNI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events