ACTIVE

KARNI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

868,2 k €

+649.1% YoY

Gross margin

1,3 M €

+334.2% YoY

Equity

2 M €

+59.7% YoY

What does KARNI do?

KARNI is a Public limited company incorporated in 1978. Its main activity is: Manufacture of steel drums and similar containers. Its registered office is in Schoten.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.679.813

Incorporation

25/03/1978

Legal form

Public limited company

Registered office

Henri Dunantlaan 17
2900 Schoten · FlandreSee on map

Contributed capital

70 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

25910Manufacture of steel drums and similar containers· main 25910Manufacture of steel drums and similar containers 28710Manufacture of machinery and equipment n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	+334%	295,2 k €	+2.8%	287,2 k €	-1.5%	291,7 k €	+9.7%	266 k €	+6.3%	250,2 k €	+8.1%	231,5 k €	+29.3%	179,1 k €	-4.9%	188,2 k €	-7.0%	202,4 k €	-6.3%	216 k €	-18.3%	264,3 k €	+26.7%	208,6 k €	+161%	80 k €	+58.3%	50,6 k €	-71.9%	179,7 k €	+19.7%	150,1 k €	+45.0%	103,6 k €
EBITDA	1,3 M €	+368%	267 k €	+2.1%	261,5 k €	-2.6%	268,4 k €	+10.4%	243,2 k €	+5.7%	230,1 k €	+8.9%	211,3 k €	+32.4%	159,6 k €	-5.5%	168,8 k €	-8.3%	184 k €	-8.0%	200 k €	-0.5%	201 k €	+6.5%	188,7 k €	+165%	71,1 k €	+68.1%	42,3 k €	-75.9%	175,8 k €	+106%	85,4 k €	+215%	27,1 k €
Operating result	1,2 M €	+541%	183,5 k €	+5.2%	174,4 k €	-4.8%	183,2 k €	+16.7%	157 k €	+8.2%	145,1 k €	+14.9%	126,3 k €	+69.3%	74,6 k €	-11.3%	84,1 k €	-15.3%	99,3 k €	-16.5%	118,9 k €	-0.1%	118,9 k €	+13.1%	105,2 k €	+1108%	-10,4 k €	-133%	32 k €	-80.3%	162,9 k €	+119%	74,3 k €	+718%	9,1 k €
Net result	868,2 k €	+649%	115,9 k €	+24.8%	92,9 k €	-15.4%	109,7 k €	+20.8%	90,8 k €	+37.8%	65,9 k €	+22.6%	53,7 k €	+219%	16,8 k €	+23.1%	13,7 k €	-65.0%	39,1 k €	-25.2%	52,3 k €	-1.8%	53,2 k €	+98.6%	26,8 k €	+141%	-64,8 k €	-693%	10,9 k €	-90.8%	118,3 k €	+134%	50,6 k €	+1511%	3,1 k €
Balance sheet
Equity	2 M €	+59.7%	1,2 M €	+10.4%	1,1 M €	+9.1%	1 M €	+12.0%	910,7 k €	+36.2%	668,5 k €	+10.9%	602,6 k €	-17.3%	728,9 k €	+2.4%	712,1 k €	+2.0%	698,4 k €	+5.9%	659,3 k €	+8.6%	607 k €	+9.6%	553,8 k €	+5.1%	527 k €	-10.9%	591,8 k €	+1.9%	580,9 k €	+25.6%	462,6 k €	+12.3%	412 k €
Total assets	2,3 M €	+60.6%	1,5 M €	-1.4%	1,5 M €	-4.8%	1,6 M €	-1.0%	1,6 M €	-10.0%	1,7 M €	-5.5%	1,8 M €	-8.6%	2 M €	-6.6%	2,2 M €	-5.7%	2,3 M €	-3.3%	2,4 M €	-3.1%	2,4 M €	-2.7%	2,5 M €	-2.4%	2,6 M €	+89.4%	1,4 M €	+10.4%	1,2 M €	+7.9%	1,1 M €	+0.6%	1,1 M €
Cash	846,3 k €	+281%	222 k €	+59.7%	139 k €	+32.9%	104,6 k €	+125%	46,6 k €	+582%	6,8 k €	+0.6%	6,8 k €	-94.2%	117,1 k €	-33.2%	175,3 k €	+353%	38,7 k €	+174%	14,1 k €	-84.7%	92,2 k €	-51.2%	189,1 k €	-4.8%	198,6 k €	-27.2%	272,7 k €	-15.8%	323,9 k €	+476%	56,2 k €	-2.2%	57,4 k €
Debts	110,1 k €	-49.5%	218,1 k €	-39.1%	357,8 k €	-32.0%	526 k €	-19.6%	654,5 k €	-38.9%	1,1 M €	-13.3%	1,2 M €	-3.8%	1,3 M €	-10.0%	1,4 M €	-8.9%	1,6 M €	-7.8%	1,7 M €	-7.0%	1,8 M €	-6.2%	1,9 M €	-4.3%	2 M €	+168%	759,7 k €	+18.1%	643,4 k €	-4.2%	671,7 k €	-5.3%	708,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	-28.6%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Bruno Segers

Managing director · until 13 avril 2029

Active

Karen Wille

Managing director · until 13 avril 2029

Active

Ended mandates

Bruno Segers

Managing director · until 09 mai 2018

Ended

Bruno Segers

Managing director · until 08 mai 2024

Ended

BRUNO SEGERS

Chairman of the board of directors · until 12 mai 2010

Ended

BRUNO SEGERS

Chairman of the board of directors · until 09 mai 2018

Ended

At this address

Other companies at this address

Company	CBE no.
NIKAR● Active	0452.846.874

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	26/05/2025	14/05/2024	08/06/2023	12/07/2022	07/06/2021
General meeting	13/05/2026	14/05/2025	08/05/2024	10/05/2023	15/06/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/05/2026	26/05/2026	Dutch	PDF
Micro model	31/12/2024	14/05/2025	26/05/2025	Dutch	PDF
Micro model	31/12/2023	08/05/2024	14/05/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	12/07/2022	Dutch	PDF
Abridged model	31/12/2020	12/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	03/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	29/05/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	09/05/2018	22/05/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	11/05/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	13/05/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/05/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/05/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	09/05/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	11/05/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/05/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/05/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	14/05/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	09/05/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Bruno Segers

Managing director · until 13 avril 2029

Active

Karen Wille

Managing director · until 13 avril 2029

Active

Ended mandates

Bruno Segers

Managing director · until 09 mai 2018

Ended

Bruno Segers

Managing director · until 08 mai 2024

Ended

BRUNO SEGERS

Chairman of the board of directors · until 12 mai 2010

Ended

BRUNO SEGERS

Chairman of the board of directors · until 09 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/04/2023
DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/10/2017
KAPITAAL - AANDELEN
PDF
Other28/12/2012
DIVERSEN
PDF
Mandates10/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/06/2005
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/01/2005
MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Mandates03/08/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025868,2 k €↑
2024
Annual accounts 2024115,9 k €↑
2023
Annual accounts 202392,9 k €↓
2022
Annual accounts 2022109,7 k €↑
2021
Annual accounts 202190,8 k €↑
2018
Annual accounts 201865,9 k €↑
2017
Annual accounts 201753,7 k €↑
2016
Annual accounts 201616,8 k €↑
2015
Annual accounts 201513,7 k €↓
2014
Annual accounts 201439,1 k €↓
2013
Annual accounts 201352,3 k €↓
2012
Annual accounts 201253,2 k €↑
2011
Annual accounts 201126,8 k €↑
2010
Annual accounts 2010-64,8 k €↓
2009
Annual accounts 200910,9 k €↓
2008
Annual accounts 2008118,3 k €↑
2007
Annual accounts 200750,6 k €↑
2006
Annual accounts 20063,1 k €
25/03/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KARNI

Overview

What does KARNI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline