NORMAL SITUATION

F.M.C.E.

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

24,9 k €

-10.1% YoY

Gross margin

34,6 k €

+91.7% YoY

Equity

228,8 k €

+12.2% YoY

Company — Normal situation.

What does F.M.C.E. do?

F.M.C.E. is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.680.605

Legal form

Public limited company

Contributed capital

160 000,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,6 k €	+91.7%	18,1 k €	+58.0%	11,4 k €	-59.0%	27,8 k €	+108%	13,4 k €	-43.3%	23,7 k €	-29.6%	33,6 k €	+3.4%	32,5 k €	-0.8%	32,8 k €	-38.4%	53,2 k €	+83.1%	29 k €	-22.0%	37,2 k €	-55.8%	84,2 k €	-8.8%	92,4 k €	-2.1%	94,3 k €	-9.2%	103,8 k €	+50.3%	69,1 k €
EBITDA	33,8 k €	+97.2%	17,1 k €	+64.9%	10,4 k €	-61.2%	26,8 k €	+125%	11,9 k €	-41.1%	20,2 k €	-39.1%	33,3 k €	+4.0%	32 k €	+24.4%	25,7 k €	-51.3%	52,8 k €	+101%	26,3 k €	+15.6%	22,7 k €	-37.6%	36,4 k €	-16.7%	43,7 k €	-5.8%	46,4 k €	-21.3%	58,9 k €	+124%	26,3 k €
Operating result	32,5 k €	+89.5%	17,1 k €	+96.1%	8,7 k €	-67.4%	26,8 k €	+125%	11,9 k €	-41.1%	20,2 k €	-39.1%	33,3 k €	+4.0%	32 k €	-1.3%	32,4 k €	-38.6%	52,8 k €	+170%	19,6 k €	+206%	6,4 k €	-67.5%	19,7 k €	-25.4%	26,4 k €	-8.5%	28,8 k €	-50.6%	58,4 k €	+126%	25,8 k €
Net result	24,9 k €	-10.1%	27,7 k €	+350%	6,2 k €	-81.6%	33,4 k €	+579%	4,9 k €	-59.1%	12 k €	-62.2%	31,8 k €	+59.3%	19,9 k €	+14.3%	17,4 k €	-55.4%	39,1 k €	+146%	15,9 k €	-83.9%	98,6 k €	+164%	-154,2 k €	-1600%	10,3 k €	+35.9%	7,6 k €	-86.7%	56,8 k €	+130%	24,6 k €
Balance sheet
Equity	228,8 k €	+12.2%	203,9 k €	+15.7%	176,2 k €	+3.6%	170,1 k €	+24.4%	136,7 k €	+3.7%	131,8 k €	+10.0%	119,8 k €	+36.1%	88 k €	+29.3%	68,1 k €	+34.4%	50,6 k €	+339%	11,5 k €	+363%	-4,4 k €	+95.7%	-102,9 k €	-301%	51,3 k €	+190%	-57 k €	+11.7%	-64,5 k €	+46.8%	-121,3 k €
Total assets	235,8 k €	+10.7%	213,1 k €	+1.1%	210,8 k €	-7.1%	226,9 k €	+14.4%	198,3 k €	+1.3%	195,8 k €	-8.3%	213,6 k €	+2.0%	209,4 k €	-3.2%	216,3 k €	+15.4%	187,4 k €	+29.7%	144,5 k €	-57.4%	339 k €	+19.4%	283,9 k €	-33.3%	425,3 k €	-17.4%	514,7 k €	+96.2%	262,3 k €	+22.1%	214,8 k €
Cash	19 k €	+283%	5 k €	+73.4%	2,9 k €	-45.1%	5,2 k €	+1591%	308,3 €	-57.4%	724 €	-55.2%	1,6 k €	+25.2%	1,3 k €	+886%	131 €	-80.2%	663 €	-3.6%	687,7 €	+84.9%	371,9 €	-59.8%	924 €	+35.2%	683,6 €	+40.0%	488,3 €	-83.8%	3 k €	-78.6%	14,1 k €
Debts	6,1 k €	-25.6%	8,2 k €	-75.4%	33,4 k €	-37.8%	53,8 k €	-8.7%	58,9 k €	-3.8%	61,2 k €	-31.9%	89,9 k €	-22.9%	116,6 k €	-16.4%	139,5 k €	+9.5%	127,4 k €	+0.1%	127,2 k €	-62.9%	343,4 k €	-11.2%	386,8 k €	+3.4%	374 k €	-34.6%	571,7 k €	+74.9%	326,8 k €	-2.8%	336,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 17 ended

Active mandates

Nicolas LOUVIGNY

Director · since 26 mai 2020 · until 26 mai 2026

Active

Patrick LOUVIGNY

Managing director · since 26 mai 2020 · until 26 mai 2026

Active

Yannick LOUVIGNY

Director · since 26 mai 2020 · until 26 mai 2026

Active

Ended mandates

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 06 mai 2014

Ended

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 06 mai 2020

Ended

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 22 mai 2026

Ended

Monique HALBARDIER

Director · since 06 mai 2008 · until 01 mars 2011

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2023	30/09/2022	31/08/2021	31/10/2020	30/08/2019	01/09/2018
General meeting	30/05/2023	31/05/2022	25/05/2021	26/05/2020	28/05/2019	29/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

45 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/05/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	30/09/2022	French	PDF
Micro model	31/12/2020	25/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	29/05/2018	01/09/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	30/09/2015	22/10/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	26/05/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	11/06/2007	French	PDF
Abridged model	31/12/2005	09/05/2006	12/05/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	11/05/2005	French	PDF
Abridged model	31/12/2003	25/05/2004	28/05/2004	French	PDF
Abridged model	31/12/2002	25/06/2003	07/07/2003	French	PDF
Abridged model	31/12/2001	26/06/2002	11/07/2002	French	PDF
Abridged model	31/12/2000	30/06/2001	08/10/2001	French	PDF
Abridged model	31/12/1999	24/05/2000	29/05/2000	French	PDF

View all 45 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 17 ended

Active mandates

Nicolas LOUVIGNY

Director · since 26 mai 2020 · until 26 mai 2026

Active

Patrick LOUVIGNY

Managing director · since 26 mai 2020 · until 26 mai 2026

Active

Yannick LOUVIGNY

Director · since 26 mai 2020 · until 26 mai 2026

Active

Ended mandates

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 06 mai 2014

Ended

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 06 mai 2020

Ended

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 22 mai 2026

Ended

Monique HALBARDIER

Director · since 06 mai 2008 · until 01 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202224,9 k €↓
2021
Annual accounts 202127,7 k €↑
2020
Annual accounts 20206,2 k €↓
2019
Annual accounts 201933,4 k €↑
2018
Annual accounts 20184,9 k €↓
2017
Annual accounts 201712 k €↓
2016
Annual accounts 201631,8 k €↑
2015
Annual accounts 201519,9 k €↑
2014
Annual accounts 201417,4 k €↓
2013
Annual accounts 201339,1 k €↑
2012
Annual accounts 201215,9 k €↓
2011
Annual accounts 201198,6 k €↑
2010
Annual accounts 2010-154,2 k €↓
2009
Annual accounts 200910,3 k €↑
2008
Annual accounts 20087,6 k €↓
2007
Annual accounts 200756,8 k €↑
2006
Annual accounts 200624,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.M.C.E.

Overview

What does F.M.C.E. do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline