NORMAL SITUATION

F.M.C.E.

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result24,9 k €-10,1 %over 1 year

Gross margin34,6 k €+91,7 %over 1 year

Equity228,8 k €+12,2 %over 1 year

Identity

Source · BCE/KBO

F.M.C.E. is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.680.605
Legal form: Public limited company
Contributed capital: 160 000,00 €
Latest accounts: 31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 45 filings

Trend over 17 financial years

	2022		2021		2020		2019		2018
Income statement
Gross margin	34,6 k €	+91.7%	18,1 k €	+58.0%	11,4 k €	-59.0%	27,8 k €	+108%	13,4 k €
EBITDA	33,8 k €	+97.2%	17,1 k €	+64.9%	10,4 k €	-61.2%	26,8 k €	+125%	11,9 k €
Operating result	32,5 k €	+89.5%	17,1 k €	+96.1%	8,7 k €	-67.4%	26,8 k €	+125%	11,9 k €
Net result	24,9 k €	-10.1%	27,7 k €	+350%	6,2 k €	-81.6%	33,4 k €	+579%	4,9 k €
Balance sheet
Equity	228,8 k €	+12.2%	203,9 k €	+15.7%	176,2 k €	+3.6%	170,1 k €	+24.4%	136,7 k €
Total assets	235,8 k €	+10.7%	213,1 k €	+1.1%	210,8 k €	-7.1%	226,9 k €	+14.4%	198,3 k €
Cash	19 k €	+283%	5 k €	+73.4%	2,9 k €	-45.1%	5,2 k €	+1591%	308,3 €
Debts	6,1 k €	-25.6%	8,2 k €	-75.4%	33,4 k €	-37.8%	53,8 k €	-8.7%	58,9 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 17 ended

Active mandates

Nicolas LOUVIGNY

Director · since 26 mai 2020 · until 26 mai 2026

Active

Patrick LOUVIGNY

Managing director · since 26 mai 2020 · until 26 mai 2026

Active

Yannick LOUVIGNY

Director · since 26 mai 2020 · until 26 mai 2026

Active

Ended mandates

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 06 mai 2014

Ended

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 06 mai 2020

Ended

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 22 mai 2026

Ended

Monique HALBARDIER

Director · since 06 mai 2008 · until 01 mars 2011

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2023	30/09/2022	31/08/2021	31/10/2020	30/08/2019	01/09/2018
General meeting	30/05/2023	31/05/2022	25/05/2021	26/05/2020	28/05/2019	29/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 45 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/05/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	30/09/2022	French	PDF
Micro model	31/12/2020	25/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	29/05/2018	01/09/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	30/09/2015	22/10/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	26/05/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	11/06/2007	French	PDF
Abridged model	31/12/2005	09/05/2006	12/05/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	11/05/2005	French	PDF
Abridged model	31/12/2003	25/05/2004	28/05/2004	French	PDF
Abridged model	31/12/2002	25/06/2003	07/07/2003	French	PDF
Abridged model	31/12/2001	26/06/2002	11/07/2002	French	PDF
Abridged model	31/12/2000	30/06/2001	08/10/2001	French	PDF
Abridged model	31/12/1999	24/05/2000	29/05/2000	French	PDF
Abridged model	31/12/1998	25/05/1999	18/06/1999	French	PDF
Abridged model	31/12/1997	29/06/1998	22/07/1998	French	—
Abridged model	31/12/1996	28/07/1997	27/08/1997	French	—
Abridged model	31/12/1995	28/05/1996	06/09/1996	French	—
Abridged model	31/12/1994	30/05/1995	06/07/1995	French	—
Abridged model	31/12/1993	31/05/1994	26/07/1994	French	—
Abridged model	31/12/1992	25/05/1993	29/06/1993	French	—
Abridged model	31/12/1991	28/05/1992	03/07/1992	French	—
Abridged model	31/12/1990	28/05/1991	17/07/1991	French	—
Abridged model	31/12/1989	31/05/1990	27/06/1990	French	—
Abridged model	31/12/1988	31/05/1989	30/06/1989	French	—
Abridged model	31/12/1987	31/05/1988	19/07/1988	French	—
Abridged model	31/12/1986	26/05/1987	02/07/1987	French	—
Abridged model	31/12/1985	27/05/1986	01/09/1986	French	—
Abridged model	31/12/1984	24/10/1985	17/12/1985	English	—
m900-p	31/12/1983	29/05/1984	29/06/1984	English	—
m900-p	31/12/1982	01/01/9999	27/06/1983	English	—
m900-p	31/12/1981	25/05/1982	30/06/1982	English	—
m900-p	31/12/1980	01/01/9999	29/06/1981	English	—
m900-p	31/12/1979	01/01/9999	13/06/1980	English	—
m900-p	31/12/1978	01/01/9999	27/06/1979	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 17 ended

Active mandates

Nicolas LOUVIGNY

Director · since 26 mai 2020 · until 26 mai 2026

Active

Patrick LOUVIGNY

Managing director · since 26 mai 2020 · until 26 mai 2026

Active

Yannick LOUVIGNY

Director · since 26 mai 2020 · until 26 mai 2026

Active

Ended mandates

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 06 mai 2014

Ended

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 06 mai 2020

Ended

Nicolas LOUVIGNY

Director · since 01 mars 2011 · until 22 mai 2026

Ended

Monique HALBARDIER

Director · since 06 mai 2008 · until 01 mars 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution10/05/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office10/03/2023
SIEGE SOCIAL
PDF
Mandates10/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates16/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/10/2009
CAPITAL, ACTIONS
PDF
Mandates25/07/2008
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 202224,9 k €↓
2021
Annual accounts 202127,7 k €↑
2020
Annual accounts 20206,2 k €↓
2019
Annual accounts 201933,4 k €↑
2018
Annual accounts 20184,9 k €↓
2017
Annual accounts 201712 k €↓
2016
Annual accounts 201631,8 k €↑
2015
Annual accounts 201519,9 k €↑
2014
Annual accounts 201417,4 k €↓
2013
Annual accounts 201339,1 k €↑
2012
Annual accounts 201215,9 k €↓
2011
Annual accounts 201198,6 k €↑
2010
Annual accounts 2010-154,2 k €↓
2009
Annual accounts 200910,3 k €↑
2008
Annual accounts 20087,6 k €↓
2007
Annual accounts 200756,8 k €↑
2006
Annual accounts 200624,6 k €

F.M.C.E.

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline