FAGES des IVIERS
0418.796.708 · rovalta.com · 22/09/2026
ACTIVE
FAGES des IVIERS
Financial year 2025 · closed on 30/06/2025
Net result
1,5 k €
-89.1% YoY
Gross margin
24,5 k €
-38.8% YoY
Equity
4,9 M €
+0.0% YoY
Overview
What does FAGES des IVIERS do?
FAGES des IVIERS is a Private limited company incorporated in 1978. Its registered office is in Chimay.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.796.708
Incorporation
21/10/1978
Legal form
Private limited company
Registered office
Hameau de Désiviers(BAI) 106
6460 Chimay · WallonieSee on map
6460 Chimay · WallonieSee on map
Contributed capital
3 532 500,00 €
Latest accounts
30/06/2025
Joint committees (1)
- 144
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 24,5 k € | -38.8% | 40,1 k € | +374% | 8,5 k € | +162% | -13,6 k € | +51.1% | -27,8 k € | -46.8% | -18,9 k € | -175% | 25,2 k € | +510% | -6,1 k € | -185% | 7,2 k € | +153% | -13,6 k € | +55.9% | -30,9 k € | +23.7% | -40,5 k € | -144% | 91,7 k € | +250% | 26,2 k € | -88.6% | 228,6 k € | +1341% | -18,4 k € | +64.4% | -51,7 k € | +10.4% | -57,7 k € | -43.0% | -40,4 k € |
| EBITDA | -17,5 k € | -141% | -7,2 k € | +77.0% | -31,4 k € | +43.5% | -55,7 k € | +18.3% | -68,2 k € | +22.3% | -87,7 k € | -108% | -42,1 k € | +47.4% | -80 k € | -37.2% | -58,3 k € | +24.6% | -77,3 k € | +21.8% | -98,9 k € | +4.8% | -103,9 k € | -505% | 25,7 k € | +175% | -34,3 k € | -118% | 186,8 k € | +467% | -50,9 k € | +39.7% | -84,5 k € | +5.2% | -89,1 k € | -31.3% | -67,9 k € |
| Operating result | -40,2 k € | -21.5% | -33,1 k € | +48.9% | -64,8 k € | +28.1% | -90,1 k € | +7.5% | -97,5 k € | +15.4% | -115,2 k € | -65.7% | -69,5 k € | +39.1% | -114,2 k € | -19.7% | -95,3 k € | +16.6% | -114,3 k € | +17.8% | -139,1 k € | +6.6% | -148,9 k € | -688% | -18,9 k € | +74.6% | -74,5 k € | -151% | 145,4 k € | +291% | -76,2 k € | +36.3% | -119,6 k € | +1.3% | -121,1 k € | -11.4% | -108,7 k € |
| Net result | 1,5 k € | -89.1% | 13,3 k € | +120% | -65 k € | -1954% | 3,5 k € | -74.3% | 13,7 k € | -42.1% | 23,6 k € | +2226% | 1 k € | -99.5% | 213,4 k € | +311% | 52 k € | +229% | 15,8 k € | -77.6% | 70,6 k € | -57.3% | 165,2 k € | +49.5% | 110,5 k € | +467% | 19,5 k € | -14.6% | 22,8 k € | -84.9% | 151,6 k € | +179% | -191,3 k € | -967% | 22,1 k € | -90.5% | 231,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 4,9 M € | +0.0% | 4,9 M € | +0.3% | 4,9 M € | -1.3% | 5 M € | +0.1% | 5 M € | +0.3% | 4,9 M € | +0.5% | 4,9 M € | +0.0% | 4,9 M € | +4.5% | 4,7 M € | +1.1% | 4,6 M € | +0.3% | 4,6 M € | +1.5% | 4,6 M € | +3.8% | 4,4 M € | +2.6% | 4,3 M € | +0.5% | 4,3 M € | +0.5% | 4,2 M € | +3.7% | 4,1 M € | -4.5% | 4,3 M € | +0.5% | 4,3 M € |
| Total assets | 6,1 M € | -7.7% | 6,6 M € | -3.4% | 6,8 M € | -0.6% | 6,9 M € | +0.0% | 6,9 M € | +0.2% | 6,8 M € | +0.3% | 6,8 M € | +8.0% | 6,3 M € | -1.8% | 6,4 M € | +0.6% | 6,4 M € | +0.2% | 6,4 M € | -0.2% | 6,4 M € | +2.3% | 6,3 M € | +1.8% | 6,1 M € | -1.4% | 6,2 M € | -4.2% | 6,5 M € | +2.3% | 6,4 M € | -3.6% | 6,6 M € | +0.4% | 6,6 M € |
| Cash | 137,3 k € | -32.0% | 202 k € | -36.8% | 319,7 k € | +469% | 56,2 k € | +36.8% | 41,1 k € | -95.2% | 851,4 k € | +578% | 125,7 k € | +99.2% | 63,1 k € | -39.1% | 103,5 k € | -64.8% | 294,1 k € | +30.9% | 224,7 k € | +34.8% | 166,7 k € | +40.6% | 118,6 k € | +54.6% | 76,7 k € | -16.5% | 91,8 k € | +118% | 42,1 k € | +20.1% | 35 k € | +66.3% | 21,1 k € | -83.0% | 123,8 k € |
| Debts | 1,2 M € | -30.3% | 1,7 M € | -12.4% | 1,9 M € | +0.8% | 1,9 M € | +0.0% | 1,9 M € | -0.0% | 1,9 M € | -0.1% | 1,9 M € | +36.5% | 1,4 M € | -20.3% | 1,7 M € | +0.1% | 1,7 M € | -0.2% | 1,7 M € | -5.6% | 1,8 M € | +0.2% | 1,8 M € | +0.0% | 1,8 M € | -6.4% | 2 M € | -13.2% | 2,3 M € | -0.3% | 2,3 M € | -2.1% | 2,3 M € | +0.1% | 2,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 1,9 ETP | -5.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +53.8% | 1,3 ETP | +30.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 5 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/10/2025 | 07/10/2024 | 10/10/2023 | 12/10/2022 | 04/10/2021 | 27/10/2020 |
| General meeting | 03/10/2025 | 04/10/2024 | 06/10/2023 | 07/10/2022 | 22/09/2021 | 23/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 03/10/2025 | 06/10/2025 | French | |
| Micro model | 30/06/2024 | 04/10/2024 | 07/10/2024 | French | |
| Micro model | 30/06/2023 | 06/10/2023 | 10/10/2023 | French | |
| Micro model | 30/06/2022 | 07/10/2022 | 12/10/2022 | French | |
| Micro model | 30/06/2021 | 22/09/2021 | 04/10/2021 | French | |
| Abridged model | 30/06/2020 | 23/10/2020 | 27/10/2020 | French | |
| Abridged model | 30/06/2019 | 03/09/2019 | 10/09/2019 | French | |
| Abridged model | 30/06/2018 | 28/09/2018 | 08/10/2018 | French | |
| Abridged model | 30/06/2017 | 15/09/2017 | 25/09/2017 | French | |
| Abridged model | 30/06/2016 | 12/09/2016 | 27/09/2016 | French | |
| Abridged model | 30/06/2015 | 30/09/2015 | 13/10/2015 | French | |
| Abridged model | 30/06/2014 | 24/09/2014 | 14/10/2014 | French | |
| Abridged model | 30/06/2013 | 05/09/2013 | 16/09/2013 | French | |
| Abridged model | 30/06/2012 | 19/09/2012 | 20/09/2012 | French | |
| Abridged modelCorrection | 30/06/2011 | 25/10/2011 | 21/11/2011 | French | |
| Abridged model | 30/06/2011 | 16/09/2011 | 07/10/2011 | French | |
| Abridged model | 30/06/2010 | 06/10/2010 | 05/09/2011 | French | |
| Abridged model | 30/06/2009 | 30/09/2009 | 15/10/2009 | French | |
| Abridged model | 30/06/2008 | 26/09/2008 | 30/09/2008 | French | |
| Abridged model | 30/06/2007 | 24/10/2007 | 05/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 5 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring25/10/2021CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates13/10/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Restructuring30/07/2021CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates13/11/2008DEMISSIONS, NOMINATIONS
- Capital / shares26/05/2004CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,5 k €↓
- 2024Annual accounts 202413,3 k €↑
- 2023Annual accounts 2023-65 k €↓
- 2022Annual accounts 20223,5 k €↓
- 2021Annual accounts 202113,7 k €↓
- 2020Annual accounts 202023,6 k €↑
- 2019Annual accounts 20191 k €↓
- 2018Annual accounts 2018213,4 k €↑
- 2017Annual accounts 201752 k €↑
- 2016Annual accounts 201615,8 k €↓
- 2015Annual accounts 201570,6 k €↓
- 2014Annual accounts 2014165,2 k €↑
- 2013Annual accounts 2013110,5 k €↑
- 2012Annual accounts 201219,5 k €↓
- 2011Annual accounts 201122,8 k €↓
- 2010Annual accounts 2010151,6 k €↑
- 2009Annual accounts 2009-191,3 k €↓
- 2008Annual accounts 200822,1 k €↓
- 2007Annual accounts 2007231,2 k €
- 21/10/1978IncorporationPrivate limited company