PASSIFLORE
0418.800.963 · rovalta.com · 22/09/2026
NORMAL SITUATION
PASSIFLORE
Financial year 2023 · closed on 31/12/2023
Net result
68,7 k €
+524.7% YoY
Gross margin
-42,7 k €
-77.4% YoY
Equity
708,4 k €
+10.7% YoY
Company — Normal situation.
Overview
What does PASSIFLORE do?
PASSIFLORE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.800.963
Legal form
Private company with limited liability
Contributed capital
250 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -42,7 k € | -77.4% | -24,1 k € | -21.8% | -19,8 k € | +34.6% | -30,2 k € | -370% | 11,2 k € | +132% | -35,4 k € | -101% | -17,6 k € | -146% | 38,4 k € | -7.8% | 41,7 k € | +122% | -191,5 k € | -325% | -45,1 k € | -362% | 17,2 k € | -82.6% | 99 k € | -75.2% | 399,2 k € | +59.5% | 250,2 k € | +93.1% | 129,6 k € | +38.7% | 93,4 k € | -55.9% | 211,7 k € |
| EBITDA | -42,7 k € | -77.4% | -24,1 k € | -21.8% | -19,8 k € | +34.6% | -30,2 k € | -370% | 11,2 k € | +132% | -35,4 k € | -80.7% | -19,6 k € | -180% | 24,5 k € | -11.7% | 27,8 k € | +113% | -208,1 k € | -251% | -59,2 k € | -471% | -10,4 k € | -113% | 79,6 k € | -79.1% | 380,6 k € | +62.1% | 234,9 k € | +91.5% | 122,7 k € | +41.1% | 87 k € | -57.9% | 206,6 k € |
| Operating result | -42,7 k € | -77.4% | -24,1 k € | -21.8% | -19,8 k € | +34.6% | -30,2 k € | -370% | 11,2 k € | +132% | -35,4 k € | -74.2% | -20,3 k € | -185% | 23,8 k € | -10.4% | 26,6 k € | +113% | -208,8 k € | -131% | -90,3 k € | -125% | -40,1 k € | -188% | 45,8 k € | -86.9% | 348,9 k € | +70.5% | 204,6 k € | +130% | 89 k € | +64.3% | 54,1 k € | -69.7% | 178,4 k € |
| Net result | 68,7 k € | +525% | -16,2 k € | -45.8% | -11,1 k € | +63.3% | -30,2 k € | -362% | -6,5 k € | +75.7% | -27 k € | -45.7% | -18,5 k € | -188% | 21 k € | -10.1% | 23,3 k € | -89.6% | 225,1 k € | +353% | -88,8 k € | -798% | 12,7 k € | -70.3% | 42,8 k € | -84.9% | 283 k € | +46.7% | 192,9 k € | +122% | 87 k € | +67.0% | 52,1 k € | -69.9% | 173,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 708,4 k € | +10.7% | 639,7 k € | -2.5% | 655,8 k € | -1.7% | 666,9 k € | -4.3% | 697,2 k € | -0.9% | 703,7 k € | -3.7% | 730,7 k € | -53.2% | 1,6 M € | +1.4% | 1,5 M € | +1.5% | 1,5 M € | +17.4% | 1,3 M € | -6.4% | 1,4 M € | +0.9% | 1,4 M € | +3.2% | 1,3 M € | +27.2% | 1 M € | +22.7% | 849,4 k € | +11.4% | 762,4 k € | +7.3% | 710,3 k € |
| Total assets | 1,2 M € | +0.2% | 1,2 M € | +0.1% | 1,2 M € | -0.6% | 1,2 M € | -3.2% | 1,3 M € | -4.4% | 1,3 M € | -25.7% | 1,8 M € | -1.1% | 1,8 M € | +8.6% | 1,7 M € | -1.6% | 1,7 M € | +29.7% | 1,3 M € | -7.0% | 1,4 M € | -1.1% | 1,4 M € | -0.2% | 1,4 M € | +17.8% | 1,2 M € | +30.0% | 921,2 k € | +8.4% | 849,4 k € | +16.9% | 726,5 k € |
| Cash | – | – | – | 8,5 k € | -90.0% | 85,3 k € | -59.8% | 212,3 k € | +197% | 71,5 k € | -51.3% | 146,8 k € | +252% | 41,7 k € | -65.7% | 121,5 k € | +464% | 21,5 k € | -70.3% | 72,6 k € | -91.0% | 810,8 k € | +24.6% | 650,6 k € | +86.1% | 349,7 k € | +381% | 72,6 k € | -57.9% | 172,4 k € | +9.6% | 157,3 k € | |||
| Debts | 508,7 k € | -11.6% | 575,3 k € | +3.1% | 558,2 k € | +0.8% | 553,8 k € | -1.7% | 563,4 k € | -8.3% | 614,2 k € | -41.1% | 1 M € | +348% | 232,8 k € | +109% | 111,5 k € | -31.0% | 161,7 k € | +6922% | 2,3 k € | -79.4% | 11,2 k € | -71.9% | 39,8 k € | -53.3% | 85,1 k € | -45.0% | 154,8 k € | +116% | 71,8 k € | -17.6% | 87,1 k € | +435% | 16,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | – | – | – | – | ||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 11 ended
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/10/2024 | 25/08/2023 | 30/09/2022 | 27/08/2021 | 09/09/2020 | 07/08/2019 |
| General meeting | 26/06/2024 | 28/06/2023 | 29/06/2022 | 30/06/2021 | 24/06/2020 | 26/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
42 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 26/06/2024 | 10/10/2024 | French | |
| Micro model | 31/12/2022 | 28/06/2023 | 25/08/2023 | French | |
| Micro model | 31/12/2021 | 29/06/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 27/08/2021 | French | |
| Micro model | 31/12/2019 | 24/06/2020 | 09/09/2020 | French | |
| Micro model | 31/12/2018 | 26/06/2019 | 07/08/2019 | French | |
| Micro model | 31/12/2017 | 27/06/2018 | 27/08/2018 | French | |
| Abridged model | 31/12/2016 | 08/05/2017 | 22/08/2017 | French | |
| Abridged model | 31/12/2015 | 09/05/2016 | 02/08/2016 | French | |
| Abridged model | 31/12/2014 | 11/05/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 12/05/2014 | 11/08/2014 | French | |
| Abridged model | 31/12/2012 | 13/05/2013 | 08/08/2013 | French | |
| Abridged model | 31/12/2011 | 14/05/2012 | 09/07/2012 | French | |
| Abridged model | 31/12/2010 | 09/05/2011 | 04/07/2011 | French | |
| Abridged model | 31/12/2009 | 10/05/2010 | 12/07/2010 | French | |
| Abridged model | 31/12/2008 | 11/05/2009 | 20/07/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 16/06/2008 | French | |
| Abridged model | 31/12/2006 | 14/05/2007 | 09/07/2007 | French | |
| Abridged model | 31/12/2005 | 08/05/2006 | 04/07/2006 | French | |
| Abridged model | 31/12/2004 | 09/05/2005 | 26/07/2005 | French | |
| Abridged model | 31/12/2003 | 10/05/2004 | 06/08/2004 | French | |
| Abridged model | 31/12/2002 | 12/05/2003 | 04/07/2003 | French | |
| Abridged model | 31/12/2001 | 13/05/2002 | 26/08/2002 | French | |
| Abridged model | 31/12/2000 | 14/05/2001 | 08/06/2001 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 11 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202368,7 k €↑
- 2022Annual accounts 2022-16,2 k €↓
- 2021Annual accounts 2021-11,1 k €↑
- 2020Annual accounts 2020-30,2 k €↓
- 2019Annual accounts 2019-6,5 k €↑
- 2018Annual accounts 2018-27 k €↓
- 2017Annual accounts 2017-18,5 k €↓
- 2016Annual accounts 201621 k €↓
- 2015Annual accounts 201523,3 k €↓
- 2014Annual accounts 2014225,1 k €↑
- 2013Annual accounts 2013-88,8 k €↓
- 2012Annual accounts 201212,7 k €↓
- 2011Annual accounts 201142,8 k €↓
- 2010Annual accounts 2010283 k €↑
- 2009Annual accounts 2009192,9 k €↑
- 2008Annual accounts 200887 k €↑
- 2007Annual accounts 200752,1 k €↓
- 2006Annual accounts 2006173,3 k €