ACTIVE

Services de Santé mentale sectorisés de Forest - Uccle - Watermael-Boitsfort

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result45,4 k €-21,0 %over 1 year

Gross margin2,2 M €+6,0 %over 1 year

Equity379,2 k €+5,2 %over 1 year

Workforce24,8 ETP+4,2 %over 1 year

Identity

Source · BCE/KBO

Services de Santé mentale sectorisés de Forest - Uccle - Watermael-Boitsfort is a Non-profit organization incorporated in 1978. Its main activity is: Other human health activities. Its registered office is in Uccle. It employs on average 24,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.835.112
Incorporation: 24/04/1978
Legal form: Non-profit organization
Registered office: Avenue De Fré 9
1180 Uccle · BruxellesSee on map
Latest accounts: 31/12/2025
Average workforce: 24,8 ETP

Activities (NACE)

86904Other human health activities· main 86933Other human health activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,2 M €	+6.0%	2,1 M €	+5.6%	2 M €	+10.1%	1,8 M €	+5.3%	1,7 M €
EBITDA	64,1 k €	+24.1%	51,7 k €	+78.9%	28,9 k €	+99.4%	14,5 k €	+143%	-33,4 k €
Operating result	20,3 k €	+175%	7,4 k €	+151%	-14,6 k €	+49.4%	-28,8 k €	+63.9%	-80 k €
Net result	45,4 k €	-21.0%	57,5 k €	+494%	9,7 k €	+131%	-30,9 k €	+58.6%	-74,7 k €
Balance sheet
Equity	379,2 k €	+5.2%	360,4 k €	+9.4%	329,4 k €	-4.9%	346,3 k €	-14.2%	403,7 k €
Total assets	685,5 k €	-1.1%	693,1 k €	+4.7%	662 k €	-10.5%	740 k €	-5.2%	780,4 k €
Cash	398,9 k €	+56.2%	255,4 k €	+73.3%	147,4 k €	+0.2%	147,1 k €	-47.3%	279 k €
Debts	306,3 k €	-7.9%	332,7 k €	+0.1%	332,6 k €	-15.5%	393,7 k €	+5.3%	373,9 k €
Other
Workforce	24,8 ETP	+4.2%	23,8 ETP	-0.8%	24,0 ETP	+2.1%	23,5 ETP	+3.5%	22,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 27 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Boris Chevrier	Directorsince 23/06/2025
Christophe Henrion	Directorsince 16/05/2022
Jean-Claude Praet	Directorsince 16/03/2013

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Agnès Ricotta	Directorsince 12/10/2020
Carole Sourdieau	Personne déléguée à la gestion journalièresince 12/10/2020
Cécile Naranjo	Directorsince 27/03/2017
Dominique Gilson	Directorsince 26/03/2013

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/09/2026	30/07/2025	02/08/2024	17/10/2023	28/03/2022	13/04/2021
General meeting	29/06/2026	27/05/2025	27/05/2024	20/04/2023	23/03/2022	23/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	17/09/2026	French	PDF
Abridged model	31/12/2024	27/05/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	02/08/2024	French	PDF
Abridged model	31/12/2022	20/04/2023	17/10/2023	French	PDF
Abridged model	31/12/2021	23/03/2022	28/03/2022	French	PDF
Abridged model	31/12/2020	23/03/2021	13/04/2021	French	PDF
Abridged model	31/12/2019	02/04/2020	08/06/2020	French	PDF
Abridged model	31/12/2018	25/03/2019	29/04/2019	French	PDF
Abridged model	31/12/2017	26/03/2018	16/04/2018	French	PDF
Abridged model	31/12/2016	27/03/2017	31/03/2017	French	PDF
Abridged model	31/12/2015	21/03/2016	04/04/2016	French	PDF
Abridged model	31/12/2014	31/03/2015	27/05/2015	French	PDF
Abridged model	31/12/2013	31/03/2014	02/06/2014	French	PDF
Abridged model	31/12/2012	26/03/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	27/03/2012	12/04/2012	French	PDF
Abridged model	31/12/2010	22/03/2011	28/04/2011	French	PDF
Abridged model	31/12/2009	30/03/2010	31/03/2010	French	PDF
Abridged model	31/12/2008	25/03/2009	27/04/2009	French	PDF
Abridged model	31/12/2007	20/03/2008	23/05/2008	French	PDF
Abridged model	31/12/2006	27/03/2007	23/04/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 27 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Boris Chevrier	Directorsince 23/06/2025
Christophe Henrion	Directorsince 16/05/2022
Jean-Claude Praet	Directorsince 16/03/2013

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Agnès Ricotta	Directorsince 12/10/2020
Carole Sourdieau	Personne déléguée à la gestion journalièresince 12/10/2020
Cécile Naranjo	Directorsince 27/03/2017
Dominique Gilson	Directorsince 26/03/2013

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates10/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates20/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates18/05/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Boris Chevrier

Christophe Henrion

Jean-Claude Praet

Agnès Ricotta

Carole Sourdieau

Cécile Naranjo

Dominique Gilson

Caroline Depuydt

Michelle Seutin

1978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SSM UCCLE-Boisfort

Avenue De Fré 9, 1180 Uccle

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue De Fré 9, 1180 UccleCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00518880

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Services de Santé mentale sectorisés de Forest - Uccle - Watermael-BoitsfortCurrent		CBE
SSM Uccle-Boitsfort	accounts 2025	Accounts 2025 · 2026-00518880
SSM UCCLE-Boisfort	accounts 2022 → 2024	Accounts 2024 · 2025-00334167

Events

2025
Annual accounts 202545,4 k €↓
2025
Name changeSSM Uccle-Boitsfort
2024
Annual accounts 202457,5 k €↑
2023
Annual accounts 20239,7 k €↑
2022
Annual accounts 2022-30,9 k €↑
2021
Annual accounts 2021-74,7 k €↓
2020
Annual accounts 202087,2 k €↑
2019
Annual accounts 201961,3 k €↑
2018
Annual accounts 2018-18,8 k €↓
2017
Annual accounts 2017-6,1 k €↓
2016
Annual accounts 2016-574 €↓
2015
Annual accounts 20155,4 k €↓
2014
Annual accounts 201419,5 k €↓
2013
Annual accounts 201323,8 k €↑
2012
Annual accounts 2012-26,5 k €↓
2011
Annual accounts 201111,7 k €↓
2010
Annual accounts 201012,1 k €↑
2009
Annual accounts 20092,5 k €↑
2008
Annual accounts 2008299 €↓
2007
Annual accounts 200711,2 k €
24/04/1978
IncorporationNon-profit organization

Services de Santé mentale sectorisés de Forest - Uccle - Watermael-Boitsfort

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events