ACTIVE

Mayoly Benelux

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-684,1 k €-98,7 %over 1 year

Revenue6,9 M €+16,8 %over 1 year

Equity-4,1 M €-20,3 %over 1 year

Workforce6,8 ETP-22,7 %over 1 year

Identity

Source · BCE/KBO

Mayoly Benelux is a Private limited company incorporated in 1978. Its registered office is in Braine-l'Alleud. It employs on average 6,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.839.763
Incorporation: 27/10/1978
Legal form: Private limited company
Registered office: Rue du cours d'Eau 10
1428 Braine-l'Alleud · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 6,8 ETP

Joint committees (1)

Signals

Healthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	6,9 M €	+16.8%	5,9 M €	+48.3%	4 M €	+10.0%	3,6 M €	+30.7%	2,8 M €
EBITDA	-582,3 k €	-172%	-213,7 k €	+74.3%	-832,4 k €	-24.5%	-668,5 k €	+43.0%	-1,2 M €
Operating result	-581,7 k €	-172%	-214,2 k €	+74.1%	-828,4 k €	-26.4%	-655,5 k €	+44.3%	-1,2 M €
Net result	-684,1 k €	-98.7%	-344,3 k €	+64.1%	-958 k €	-41.7%	-676,1 k €	+43.2%	-1,2 M €
Balance sheet
Equity	-4,1 M €	-20.3%	-3,4 M €	-11.4%	-3 M €	-46.3%	-2,1 M €	-48.5%	-1,4 M €
Total assets	2,2 M €	+20.8%	1,8 M €	+14.1%	1,6 M €	+32.3%	1,2 M €	+27.0%	947,5 k €
Cash	103,9 k €	+296%	26,3 k €	-33.6%	39,6 k €	+121%	17,9 k €	-52.3%	37,6 k €
Debts	5,8 M €	+18.4%	4,9 M €	+11.3%	4,4 M €	+43.2%	3,1 M €	+43.9%	2,1 M €
Other
Workforce	6,8 ETP	-22.7%	8,8 ETP	0.0%	8,8 ETP	+14.3%	7,7 ETP	+13.2%	6,8 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

Mayoly international development SARL

Director · since 14 juin 2017

Represented by Jean-Nicolas VERNIN

Active

Ended mandates

LABORATOIRES MAYOLI-SPINDLER

Director · since 03 juillet 2008

Represented by Jean-Nicholas VERNIN

Ended

CLAVERTON MANAGEMENT LIMITED

Director · since 27 juin 1992 · until 31 décembre 2006

Represented by Jean VAN D KERCHOVE

Ended

LABORATOIRES MAYOLY-SPINDLER

Director · since 27 juin 1992

Represented by Jean-Gilles VERNIN

Ended

Laboratoires mayoly spindler

Director · until 14 juin 2017

Represented by Jean-Nicolas VERNIN

Ended

Other companies at this address

Rue du cours d'Eau 10 1428 Braine-l'Alleud

Company	CBE no.
ANACOM SOLUTION● Active	0442.947.233
COFIMPEX● Active	0421.691.266

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	20/06/2025	06/08/2024	25/05/2023	30/08/2022	16/06/2021
General meeting	01/04/2026	20/04/2025	22/04/2024	30/04/2023	14/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/04/2026	24/06/2026	French	PDF
Full model	31/12/2024	20/04/2025	20/06/2025	French	PDF
Full model	31/12/2023	22/04/2024	06/08/2024	French	PDF
Full model	31/12/2022	30/04/2023	25/05/2023	French	PDF
Full model	31/12/2021	14/06/2022	30/08/2022	French	PDF
Full model	31/12/2020	14/06/2021	16/06/2021	French	PDF
Full modelCorrection	31/12/2019	11/05/2020	24/07/2020	French	PDF
Full modelCorrection	31/12/2019	11/05/2020	20/05/2020	French	PDF
Full model	31/12/2019	11/05/2020	13/05/2020	French	PDF
Full model	31/12/2018	17/04/2019	08/08/2019	French	PDF
Full model	31/12/2017	25/03/2018	18/06/2018	French	PDF
Full model	31/12/2016	14/06/2017	10/07/2017	French	PDF
Full model	31/12/2015	24/05/2016	14/06/2016	French	PDF
Full model	31/12/2014	08/06/2015	04/08/2015	French	PDF
Full model	31/12/2013	17/04/2014	22/04/2014	French	PDF
Full modelCorrection	31/12/2012	26/03/2013	13/06/2013	French	PDF
Full model	31/12/2012	26/03/2013	28/03/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	11/05/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	13/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	14/08/2007	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

Mayoly international development SARL

Director · since 14 juin 2017

Represented by Jean-Nicolas VERNIN

Active

Ended mandates

LABORATOIRES MAYOLI-SPINDLER

Director · since 03 juillet 2008

Represented by Jean-Nicholas VERNIN

Ended

CLAVERTON MANAGEMENT LIMITED

Director · since 27 juin 1992 · until 31 décembre 2006

Represented by Jean VAN D KERCHOVE

Ended

LABORATOIRES MAYOLY-SPINDLER

Director · since 27 juin 1992

Represented by Jean-Gilles VERNIN

Ended

Laboratoires mayoly spindler

Director · until 14 juin 2017

Represented by Jean-Nicolas VERNIN

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2017
DEMISSIONS, NOMINATIONS
PDF
Other09/03/2017
DIVERS
PDF
Mandates10/07/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office11/05/2010
SIEGE SOCIAL
PDF
Other04/11/2009
DIVERS
PDF
Mandates22/10/2008
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-684,1 k €↓
2024
Annual accounts 2024-344,3 k €↑
2023
Annual accounts 2023-958 k €↓
2022
Annual accounts 2022-676,1 k €↑
2021
Annual accounts 2021-1,2 M €↓
2020
Annual accounts 2020-771,7 k €↓
2019
Annual accounts 2019-90 k €↓
2019
Name changeMayoly Benelux
2018
Annual accounts 2018191,2 k €↑
2017
Annual accounts 2017115 k €↓
2016
Annual accounts 2016388,2 k €↑
2015
Annual accounts 2015211,5 k €↑
2014
Annual accounts 2014191,7 k €↓
2013
Annual accounts 2013219,8 k €↓
2012
Annual accounts 2012287,5 k €↑
2011
Annual accounts 2011-48,6 k €↓
2010
Annual accounts 2010355,4 k €↑
2009
Annual accounts 2009316,5 k €↓
2008
Annual accounts 2008348,3 k €↑
2007
Annual accounts 2007183,2 k €↑
2006
Annual accounts 2006106,5 k €
2006
Name changeApplications chimiques et phytothérapeutiques
27/10/1978
IncorporationPrivate limited company

Mayoly Benelux

Overview

Identity

Financials

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline