M.D. Services
0418.853.621 · rovalta.com · 21/09/2026
ACTIVE
M.D. Services
Financial year 2025 · closed on 31/12/2025
Net result
-17,4 k €
-147.1% YoY
Gross margin
3,8 k €
-96.7% YoY
Equity
69,1 k €
-20.1% YoY
Overview
What does M.D. Services do?
M.D. Services is a Private limited company incorporated in 1978. Its registered office is in Viroinval.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.853.621
Incorporation
25/10/1978
Legal form
Private limited company
Registered office
Rue du Château, Mazée 22
5670 Viroinval · WallonieSee on map
5670 Viroinval · WallonieSee on map
Contributed capital
31 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 218
- 307
Signals
Solid equityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 3,8 k € | -96.7% | 117,6 k € | -1.5% | 119,4 k € | +152% | 47,5 k € | +35.4% | 35,1 k € | -13.9% | 40,7 k € | -7.4% | 43,9 k € | -6.2% | 46,9 k € | -23.6% | 61,4 k € | +19.1% | 51,5 k € | -9.6% | 57 k € | -28.4% | 79,6 k € | +8.6% | 73,3 k € | +7.0% | 68,5 k € | -0.6% | 68,9 k € | -0.3% | 69,1 k € | -9.9% | 76,7 k € | -0.7% | 77,2 k € | -8.1% | 84 k € | -2.6% | 86,2 k € |
| EBITDA | 1,9 k € | -97.9% | 94 k € | -12.1% | 106,9 k € | +206% | 35 k € | +2578% | -1,4 k € | -104% | 39,2 k € | -8.1% | 42,6 k € | -2.0% | 43,5 k € | -27.3% | 59,8 k € | +20.1% | 49,8 k € | -9.8% | 55,2 k € | -29.4% | 78,1 k € | +142% | 32,4 k € | +288% | 8,3 k € | +11.3% | 7,5 k € | -38.4% | 12,2 k € | -20.3% | 15,2 k € | -25.3% | 20,4 k € | -30.3% | 29,3 k € | -20.4% | 36,8 k € |
| Operating result | -15,1 k € | -121% | 71,8 k € | -17.2% | 86,6 k € | +717% | 10,6 k € | +149% | -21,7 k € | -193% | 23,3 k € | -13.7% | 27 k € | -3.1% | 27,9 k € | -46.0% | 51,7 k € | +21.9% | 42,4 k € | -11.3% | 47,8 k € | -32.5% | 70,7 k € | +172% | 26 k € | +464% | -7,1 k € | +11.1% | -8 k € | -456% | 2,3 k € | +19094% | -11,9 € | -100% | 3 k € | -75.2% | 12 k € | +22.8% | 9,7 k € |
| Net result | -17,4 k € | -147% | 37 k € | -42.4% | 64,2 k € | +834% | 6,9 k € | +127% | -25,1 k € | -271% | 14,7 k € | -16.8% | 17,6 k € | -6.7% | 18,9 k € | -42.2% | 32,7 k € | +734% | 3,9 k € | -88.9% | 35,5 k € | -43.5% | 62,8 k € | +203% | 20,7 k € | +548% | -4,6 k € | -983% | 523,9 € | -19.5% | 650,5 € | +152% | -1,2 k € | -144% | 2,8 k € | -62.7% | 7,6 k € | -6.6% | 8,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 69,1 k € | -20.1% | 86,5 k € | +74.6% | 49,5 k € | -10.4% | 55,3 k € | -74.7% | 218,4 k € | -10.3% | 243,6 k € | +6.4% | 228,9 k € | +8.4% | 211,3 k € | +9.8% | 192,3 k € | +20.5% | 159,7 k € | +2.5% | 155,7 k € | +29.5% | 120,3 k € | +109% | 57,5 k € | +55.7% | 36,9 k € | -54.7% | 81,5 k € | +0.6% | 81 k € | +0.8% | 80,4 k € | -1.5% | 81,6 k € | +3.6% | 78,8 k € | +10.7% | 71,2 k € |
| Total assets | 217,2 k € | -56.8% | 503,2 k € | -5.2% | 530,7 k € | +14.8% | 462,3 k € | -4.3% | 483,3 k € | +74.1% | 277,6 k € | +5.6% | 262,9 k € | +2.1% | 257,5 k € | +13.2% | 227,4 k € | +11.1% | 204,6 k € | -6.9% | 219,8 k € | +5.1% | 209,2 k € | +77.3% | 118 k € | +18.3% | 99,8 k € | -10.3% | 111,3 k € | +15.0% | 96,8 k € | -4.3% | 101,2 k € | -17.6% | 122,7 k € | -3.9% | 127,8 k € | -7.3% | 137,9 k € |
| Cash | 17 k € | -40.7% | 28,7 k € | -72.2% | 103 k € | +154% | 40,5 k € | +101% | 20,1 k € | -32.7% | 29,9 k € | +381% | 6,2 k € | -38.7% | 10,1 k € | -44.3% | 18,2 k € | +334% | 4,2 k € | -81.5% | 22,6 k € | -43.5% | 40 k € | -29.3% | 56,5 k € | +41.3% | 40 k € | -13.9% | 46,5 k € | +97.0% | 23,6 k € | -25.5% | 31,7 k € | -30.0% | 45,2 k € | -16.9% | 54,5 k € | +16.9% | 46,6 k € |
| Debts | 121,3 k € | -68.7% | 387,3 k € | -19.5% | 481,2 k € | +18.4% | 406,4 k € | +53.9% | 264 k € | +675% | 34,1 k € | +0.2% | 34 k € | -26.4% | 46,2 k € | +32.0% | 35 k € | -22.1% | 44,9 k € | -29.9% | 64,1 k € | -28.0% | 89 k € | +46.9% | 60,6 k € | -3.7% | 62,9 k € | +111% | 29,7 k € | +88.5% | 15,8 k € | -24.2% | 20,8 k € | -49.4% | 41,1 k € | -16.1% | 49 k € | -26.5% | 66,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,1 ETP | 0.0% | 1,1 ETP | -8.3% | 1,2 ETP | -33.3% | 1,8 ETP | -5.3% | 1,9 ETP | +5.6% | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
PATRICK FOSSET
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
COPRAS● Active | 0438.473.949 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 28/08/2025 | 24/08/2024 | 28/08/2023 | 28/08/2022 | 28/08/2021 |
| General meeting | 25/04/2026 | 26/04/2025 | 27/04/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 25/04/2026 | 30/07/2026 | French | |
| Micro model | 31/12/2024 | 26/04/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 27/04/2024 | 24/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 28/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 28/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 28/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 29/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 14/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 24/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 27/04/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2011 | 28/04/2012 | 23/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/04/2011 | 18/08/2011 | French | |
| Abridged model | 31/12/2009 | 24/04/2010 | 19/08/2010 | French | |
| Abridged model | 31/12/2008 | 25/04/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 26/04/2008 | 26/08/2008 | French | |
| Abridged model | 31/12/2006 | 28/04/2007 | 30/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
PATRICK FOSSET
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-17,4 k €↓
- 2024Annual accounts 202437 k €↓
- 2023Annual accounts 202364,2 k €↑
- 2022Annual accounts 20226,9 k €↑
- 2021Annual accounts 2021-25,1 k €↓
- 2020Annual accounts 202014,7 k €↓
- 2019Annual accounts 201917,6 k €↓
- 2018Annual accounts 201818,9 k €↓
- 2017Annual accounts 201732,7 k €↑
- 2016Annual accounts 20163,9 k €↓
- 2015Annual accounts 201535,5 k €↓
- 2014Annual accounts 201462,8 k €↑
- 2013Annual accounts 201320,7 k €↑
- 2012Annual accounts 2012-4,6 k €↓
- 2011Annual accounts 2011523,9 €↓
- 2010Annual accounts 2010650,5 €↑
- 2009Annual accounts 2009-1,2 k €↓
- 2008Annual accounts 20082,8 k €↓
- 2007Annual accounts 20077,6 k €↓
- 2006Annual accounts 20068,1 k €
- 25/10/1978IncorporationPrivate limited company