North Sea Marine
0418.905.386 · rovalta.com · 27/09/2026
NORMAL SITUATION
North Sea Marine
Company — Normal situation.
Financial year 2022 · Closed on 19/12/2022
Net result-261,2 k €-5 659,8 %over 1 year
Gross margin1,1 k €+203,1 %over 1 year
Equity-78,6 k €-143,1 %over 1 year
Overview
Identity
Source · BCE/KBONorth Sea Marine is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.905.386
- Legal form
- Public limited company
- Contributed capital
- 360 000,00 €
- Latest accounts
- 19/12/2022
Financials
Source · NBB, 42 filingsTrend over 16 financial years
| 2022 | 2022 | 2021 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,1 k € | +203% | -1 k € | -67.2% | -611,8 € | +46.6% | -1,1 k € | -1.3% | -1,1 k € |
| EBITDA | -261,2 k € | -5660% | -4,5 k € | -513% | -740,3 € | +55.6% | -1,7 k € | +0.1% | -1,7 k € |
| Operating result | -261,2 k € | -5660% | -4,5 k € | -513% | -740,3 € | +55.6% | -1,7 k € | +0.1% | -1,7 k € |
| Net result | -261,2 k € | -5660% | -4,5 k € | -513% | -740,3 € | +55.9% | -1,7 k € | -640% | 311 € |
| Balance sheet | |||||||||
| Equity | -78,6 k € | -143% | 182,6 k € | -2.4% | 187,2 k € | +0.8% | 185,7 k € | -0.9% | 187,4 k € |
| Total assets | – | 262,3 k € | -1.2% | 265,6 k € | +1.8% | 260,9 k € | +0.1% | 260,8 k € | |
| Cash | – | – | – | – | – | ||||
| Debts | 78,6 k € | -1.3% | 79,7 k € | +1.6% | 78,5 k € | +4.2% | 75,3 k € | +2.6% | 73,4 k € |
Board of directors
Source · NBB, accounts to 19/12/20223 active · 20 ended
Active mandates
Ended mandates
Ariane Colin
EndedLuc Colpin
EndedAriane Colin
EndedLuc Colpin
EndedFinancials
Full financial information
Source · NBB| 2022 | 2022 | 2021 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2017 | 01/10/2016 | 01/10/2015 |
| Closing of the financial year | 19/12/2022 | 30/09/2022 | 30/09/2021 | 30/09/2018 | 30/09/2017 | 30/09/2016 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/01/2023 | 17/01/2023 | 14/04/2022 | 25/04/2019 | 27/04/2018 | 17/04/2017 |
| General meeting | – | 19/12/2022 | 20/03/2022 | 27/03/2019 | 20/03/2018 | 20/03/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 42 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 19/12/2022 | — | 17/01/2023 | Dutch | |
| Abridged model | 30/09/2022 | 19/12/2022 | 17/01/2023 | Dutch | |
| Abridged model | 30/09/2021 | 20/03/2022 | 14/04/2022 | Dutch | |
| Abridged model | 30/09/2018 | 27/03/2019 | 25/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 20/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 20/03/2017 | 17/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 20/03/2016 | 20/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 20/03/2015 | 24/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 20/03/2014 | 25/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 20/03/2013 | 16/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 20/03/2012 | 30/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 20/03/2011 | 15/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 20/03/2010 | 22/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 20/03/2009 | 21/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 20/03/2008 | 25/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 20/03/2007 | 30/04/2007 | Dutch | |
| Abridged model | 30/09/2005 | 20/03/2006 | 20/04/2006 | Dutch | |
| Abridged model | 30/09/2004 | 20/03/2005 | 14/04/2005 | Dutch | |
| Abridged model | 30/09/2003 | 20/03/2004 | 07/05/2004 | Dutch | |
| Abridged model | 30/09/2002 | 22/03/2003 | 22/04/2003 | Dutch | |
| Abridged model | 30/09/2001 | 23/02/2002 | 20/03/2002 | Dutch | |
| Abridged model | 30/09/2000 | 17/03/2001 | 08/05/2001 | Dutch | |
| Abridged model | 30/09/1999 | 26/02/2000 | 07/03/2000 | Dutch | |
| Abridged model | 30/09/1998 | 27/02/1999 | 08/03/1999 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 19/12/20223 active · 20 ended
Active mandates
Ended mandates
Ariane Colin
EndedLuc Colpin
EndedAriane Colin
EndedLuc Colpin
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-261,2 k €↓
- 2022Annual accounts 2022-4,5 k €↓
- 2021Annual accounts 2021-740,3 €↑
- 2018Annual accounts 2018-1,7 k €↓
- 2017Annual accounts 2017311 €↑
- 2016Annual accounts 2016-151,4 €↑
- 2015Annual accounts 2015-2,7 k €↓
- 2014Annual accounts 201418 k €↓
- 2013Annual accounts 201327 k €↓
- 2012Annual accounts 201296,3 k €↑
- 2011Annual accounts 201181 k €↑
- 2010Annual accounts 201072,2 k €↑
- 2009Annual accounts 2009-359,9 k €↓
- 2008Annual accounts 200862,6 k €↑
- 2007Annual accounts 200744,9 k €↓
- 2006Annual accounts 200669,7 k €