NORMAL SITUATION

VERHOEVEN PALLETS& RECYCLING

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result795,8 k €+173,5 %over 1 year

Gross margin2 M €+76,3 %over 1 year

Equity1,2 M €+25,7 %over 1 year

Workforce17,3 ETP+13,1 %over 1 year

Identity

Source · BCE/KBO

VERHOEVEN PALLETS& RECYCLING is a company registered in Belgium. It employs on average 17,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0418.954.777
Legal form: Private company with limited liability
Contributed capital: 23 015,16 €
Latest accounts: 31/12/2021
Average workforce: 17,3 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 44 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	2 M €	+76.3%	1,1 M €	+10.7%	1 M €	+26.5%	819,4 k €	+7.3%	763,9 k €
EBITDA	1,2 M €	+165%	437,5 k €	+15.8%	377,8 k €	+50.4%	251,2 k €	+7.3%	234,1 k €
Operating result	1,1 M €	+200%	355,8 k €	+19.6%	297,5 k €	+62.0%	183,7 k €	+51.1%	121,6 k €
Net result	795,8 k €	+173%	291 k €	+41.2%	206,2 k €	+76.5%	116,8 k €	+70.3%	68,6 k €
Balance sheet
Equity	1,2 M €	+25.7%	958,1 k €	+17.3%	817 k €	+33.7%	610,9 k €	-25.1%	815,4 k €
Total assets	2,4 M €	+24.5%	1,9 M €	+12.2%	1,7 M €	-10.9%	1,9 M €	-1.3%	2 M €
Cash	307,1 k €	+100%	153,4 k €	+16.0%	132,3 k €	+12.4%	117,7 k €	+701%	14,7 k €
Debts	1,2 M €	+21.9%	982,9 k €	+7.6%	913,1 k €	-31.3%	1,3 M €	+15.5%	1,2 M €
Other
Workforce	17,3 ETP	+13.1%	15,3 ETP	+3.4%	14,8 ETP	+15.6%	12,8 ETP	+16.4%	11,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 13 ended

Active mandates

FORESCO GROUP

Director · since 17 décembre 2019 · 0738.732.204

Represented by Cédric De Quinnemar

Active

Jan Ponnet

Director · since 17 décembre 2019

Active

Ended mandates

Willem Decramer

Mandate · since 20 février 2020 · until 05 novembre 2020

Ended

Manwell BV

Manager · since 01 avril 2017 · until 17 décembre 2019 · 0836.787.821

Represented by Herman Wellens

Ended

Manwell BVBA

Manager · since 01 avril 2017 · 0836.787.821

Represented by Herman Wellens

Ended

BV PALLETS

Manager · since 01 janvier 2014 · 0543.326.989

Represented by Bart Jaak Verhoeven

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2022	14/07/2021	30/07/2020	19/07/2019	27/06/2018	31/08/2017
General meeting	27/04/2022	14/06/2021	30/06/2020	10/05/2019	11/05/2018	12/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 44 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	27/04/2022	11/05/2022	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	14/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	10/05/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	11/05/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	12/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	13/05/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	09/05/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/05/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/05/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	13/05/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	14/05/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	08/05/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	09/05/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	11/05/2007	26/06/2007	Dutch	PDF
Abridged model	31/12/2005	12/05/2006	28/08/2006	Dutch	PDF
Abridged model	31/12/2004	13/05/2005	10/06/2005	Dutch	PDF
Abridged modelCorrection	31/12/2003	14/05/2004	13/10/2004	Dutch	PDF
Abridged model	31/12/2003	14/05/2004	28/06/2004	Dutch	PDF
Abridged model	31/12/2002	10/06/2003	27/06/2003	Dutch	PDF
Abridged model	31/12/2001	11/06/2002	03/07/2002	Dutch	PDF
Abridged model	31/12/2000	16/07/2001	24/07/2001	Dutch	PDF
Abridged model	31/12/1999	16/06/2000	06/07/2000	Dutch	PDF

View all 44 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 13 ended

Active mandates

FORESCO GROUP

Director · since 17 décembre 2019 · 0738.732.204

Represented by Cédric De Quinnemar

Active

Jan Ponnet

Director · since 17 décembre 2019

Active

Ended mandates

Willem Decramer

Mandate · since 20 février 2020 · until 05 novembre 2020

Ended

Manwell BV

Manager · since 01 avril 2017 · until 17 décembre 2019 · 0836.787.821

Represented by Herman Wellens

Ended

Manwell BVBA

Manager · since 01 avril 2017 · 0836.787.821

Represented by Herman Wellens

Ended

BV PALLETS

Manager · since 01 janvier 2014 · 0543.326.989

Represented by Bart Jaak Verhoeven

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution04/08/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring03/06/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates08/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2014
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 2021795,8 k €↑
2020
Annual accounts 2020291 k €↑
2019
Annual accounts 2019206,2 k €↑
2018
Annual accounts 2018116,8 k €↑
2017
Annual accounts 201768,6 k €↑
2016
Annual accounts 201647,5 k €↓
2015
Annual accounts 201574,9 k €↑
2014
Annual accounts 20145,2 k €↓
2013
Annual accounts 201324,6 k €↓
2012
Annual accounts 201271,8 k €↑
2011
Annual accounts 201131,8 k €↑
2010
Annual accounts 201019,7 k €↓
2009
Annual accounts 200931,2 k €↓
2008
Annual accounts 2008108,7 k €↑
2007
Annual accounts 200773,2 k €↑
2006
Annual accounts 200662,5 k €

VERHOEVEN PALLETS& RECYCLING

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline