ACTIVE

LE MOLIGNIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,7 k €

+270.3% YoY

Gross margin

119,5 k €

+43.0% YoY

Equity

1,1 M €

+2.1% YoY

What does LE MOLIGNIA do?

LE MOLIGNIA is a Public limited company incorporated in 1978. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Anhée.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.956.856

Incorporation

09/12/1978

Legal form

Public limited company

Registered office

Rue Bois-de-Hun, Annevoie 1
5537 Anhée · WallonieSee on map

Contributed capital

832 628,97 €

Latest accounts

31/12/2025

Activities (NACE)

55220Holiday and other short-stay accommodation· main 55300Camping grounds, recreational vehicle parks and trailer parks 55300Camping grounds, recreational vehicle parks and trailer parks

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	119,5 k €	+43.0%	83,6 k €	-12.6%	95,7 k €	-4.7%	100,4 k €	+269%	27,2 k €	-50.8%	55,3 k €	-14.8%	64,9 k €	+9.3%	59,4 k €	+43.8%	41,3 k €	-23.9%	54,3 k €	+9.2%	49,7 k €	+5.3%	47,2 k €	-19.8%	58,9 k €	-31.5%	85,9 k €	+1.5%	84,6 k €	-5.9%	89,9 k €	+34.1%	67 k €	-14.2%	78,1 k €	+9.9%	71,1 k €	+7.6%	66,1 k €
EBITDA	75,5 k €	+114%	35,2 k €	-19.4%	43,7 k €	-18.2%	53,4 k €	+4667%	-1,2 k €	-106%	20 k €	-7.8%	21,7 k €	+36.0%	15,9 k €	+1324%	1,1 k €	-92.3%	14,5 k €	+25.3%	11,6 k €	+25.7%	9,2 k €	-59.0%	22,4 k €	-48.4%	43,5 k €	-0.0%	43,5 k €	-7.9%	47,2 k €	+91.6%	24,6 k €	-34.2%	37,4 k €	+15.5%	32,4 k €	-5.1%	34,1 k €
Operating result	25,7 k €	+392%	-8,8 k €	-206%	8,3 k €	-66.0%	24,4 k €	+218%	-20,7 k €	-2600%	827,5 €	-65.9%	2,4 k €	+142%	-5,8 k €	+71.3%	-20,2 k €	-188%	-7 k €	+42.0%	-12,1 k €	+20.6%	-15,2 k €	-914%	1,9 k €	-90.1%	19 k €	+39.5%	13,6 k €	+4.3%	13 k €	+203%	-12,7 k €	-263%	7,8 k €	+11643%	-67,3 €	-101%	5,2 k €
Net result	21,7 k €	+270%	-12,7 k €	-400%	4,2 k €	-81.7%	23,2 k €	+204%	-22,3 k €	-1343%	1,8 k €	-90.2%	18,2 k €	+632%	-3,4 k €	+81.2%	-18,3 k €	-245%	-5,3 k €	+54.1%	-11,5 k €	-3.1%	-11,2 k €	-318%	5,1 k €	-77.0%	22,4 k €	+46.3%	15,3 k €	-83.2%	91 k €	+3259%	2,7 k €	-98.0%	134,2 k €	+101460%	132,1 €	-97.9%	6,2 k €
Balance sheet
Equity	1,1 M €	+2.1%	1 M €	-1.2%	1,1 M €	+0.4%	1 M €	+2.3%	1 M €	-2.1%	1 M €	+0.2%	1 M €	+1.5%	1 M €	-0.3%	1 M €	-1.7%	1,1 M €	-0.5%	1,1 M €	-1.1%	1,1 M €	-1.0%	1,1 M €	+0.5%	1,1 M €	+2.1%	1,1 M €	+1.5%	1 M €	+4.9%	988,6 k €	+5.1%	941 k €	+16.6%	806,8 k €	+0.0%	806,7 k €
Total assets	1,4 M €	-1.3%	1,5 M €	+5.9%	1,4 M €	+5.4%	1,3 M €	+1.4%	1,3 M €	+17.4%	1,1 M €	+0.5%	1,1 M €	+2.8%	1,1 M €	-0.1%	1,1 M €	-1.8%	1,1 M €	-0.3%	1,1 M €	-1.9%	1,1 M €	-8.1%	1,2 M €	+9.1%	1,1 M €	+1.8%	1,1 M €	+1.6%	1,1 M €	+5.4%	1 M €	+4.2%	970,8 k €	+6.0%	916,1 k €	-2.2%	936,2 k €
Cash	8,6 k €	-53.6%	18,5 k €	+18.2%	15,7 k €	-70.4%	52,9 k €	+97.5%	26,8 k €	+33.5%	20,1 k €	-36.7%	31,7 k €	-3.3%	32,8 k €	-4.4%	34,3 k €	-42.2%	59,2 k €	-10.7%	66,4 k €	+8.5%	61,2 k €	-45.8%	112,8 k €	+42.1%	79,4 k €	+193%	27,1 k €	+280%	7,1 k €	-57.8%	16,9 k €	-51.5%	34,8 k €	+1904%	1,7 k €	-82.9%	10,2 k €
Debts	372,1 k €	-10.1%	413,7 k €	+29.5%	319,6 k €	+26.0%	253,7 k €	-2.9%	261,3 k €	+438%	48,5 k €	+8.5%	44,7 k €	+47.7%	30,3 k €	+9.8%	27,6 k €	-4.3%	28,8 k €	+7.4%	26,8 k €	-26.4%	36,5 k €	-70.1%	122,2 k €	+350%	27,2 k €	-9.3%	30 k €	+5.9%	28,3 k €	+23.3%	23 k €	-22.6%	29,7 k €	-72.8%	109,1 k €	-15.6%	129,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	-14.3%	0,7 ETP	+16.7%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 22 ended

Active mandates

Baudouin Compte de Lannoy

Director · since 21 mai 2022 · until 21 mai 2028

Active

Bernard Vicomte le Hardy de Beaulieu

Director · since 21 mai 2022 · until 21 mai 2028

Active

d'HOOGHVORST Baron Edmond

Director · since 21 mai 2022 · until 21 mai 2028

Active

de LANNOY Comte Hugues

Managing director · since 21 mai 2022 · until 21 mai 2028

Active

de LANNOY Comte Paul

Director · since 21 mai 2022 · until 21 mai 2028

Active

de LIEDEKERKE Comtesse Marie

Director · since 21 mai 2022 · until 21 mai 2028

Active

du PARC LOCMARIA Comte Baudouin

Director · since 21 mai 2022 · until 21 mai 2028

Active

Humbert Comte de Marnix de Sainte Aldegonde

Director · since 21 mai 2022 · until 21 mai 2028

Active

Ended mandates

d'HOOGHVORST Baron Edmond

Director · since 30 juin 2016 · until 30 juin 2022

Ended

de LANNOY Comte Hugues

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

de LANNOY Comte Paul

Director · since 30 juin 2016 · until 30 juin 2022

Ended

de LIEDEKERKE Comtesse Marie

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
DEMETER● Active	1032.896.481

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	27/06/2025	21/06/2024	26/06/2023	24/06/2022	22/07/2021
General meeting	30/05/2026	14/06/2025	25/05/2024	27/05/2023	21/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

47 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/05/2026	15/06/2026	French	PDF
Micro model	31/12/2024	14/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	25/05/2024	21/06/2024	French	PDF
Micro model	31/12/2022	27/05/2023	26/06/2023	French	PDF
Micro model	31/12/2021	21/05/2022	24/06/2022	French	PDF
Micro model	31/12/2020	29/05/2021	22/07/2021	French	PDF
Micro model	31/12/2019	30/05/2020	24/07/2020	French	PDF
Micro model	31/12/2018	25/05/2019	22/07/2019	French	PDF
Micro model	31/12/2017	26/05/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	27/05/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	04/06/2007	French	PDF
Abridged model	31/12/2005	27/05/2006	20/06/2006	French	PDF
Abridged model	31/12/2004	28/05/2005	23/06/2005	French	PDF
Abridged model	31/12/2003	29/05/2004	12/07/2004	French	PDF
Abridged model	31/12/2002	21/05/2003	18/08/2003	French	PDF

View all 47 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 22 ended

Active mandates

Baudouin Compte de Lannoy

Director · since 21 mai 2022 · until 21 mai 2028

Active

Bernard Vicomte le Hardy de Beaulieu

Director · since 21 mai 2022 · until 21 mai 2028

Active

d'HOOGHVORST Baron Edmond

Director · since 21 mai 2022 · until 21 mai 2028

Active

de LANNOY Comte Hugues

Managing director · since 21 mai 2022 · until 21 mai 2028

Active

de LANNOY Comte Paul

Director · since 21 mai 2022 · until 21 mai 2028

Active

de LIEDEKERKE Comtesse Marie

Director · since 21 mai 2022 · until 21 mai 2028

Active

du PARC LOCMARIA Comte Baudouin

Director · since 21 mai 2022 · until 21 mai 2028

Active

Humbert Comte de Marnix de Sainte Aldegonde

Director · since 21 mai 2022 · until 21 mai 2028

Active

Ended mandates

d'HOOGHVORST Baron Edmond

Director · since 30 juin 2016 · until 30 juin 2022

Ended

de LANNOY Comte Hugues

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

de LANNOY Comte Paul

Director · since 30 juin 2016 · until 30 juin 2022

Ended

de LIEDEKERKE Comtesse Marie

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/01/2014
CAPITAL, ACTIONS
PDF
Mandates11/01/2011
DEMISSIONS, NOMINATIONS
PDF
Restructuring15/07/2004
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring30/04/2004
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,7 k €↑
2024
Annual accounts 2024-12,7 k €↓
2023
Annual accounts 20234,2 k €↓
2022
Annual accounts 202223,2 k €↑
2021
Annual accounts 2021-22,3 k €↓
2020
Annual accounts 20201,8 k €↓
2019
Annual accounts 201918,2 k €↑
2018
Annual accounts 2018-3,4 k €↑
2017
Annual accounts 2017-18,3 k €↓
2016
Annual accounts 2016-5,3 k €↑
2015
Annual accounts 2015-11,5 k €↓
2014
Annual accounts 2014-11,2 k €↓
2013
Annual accounts 20135,1 k €↓
2012
Annual accounts 201222,4 k €↑
2011
Annual accounts 201115,3 k €↓
2010
Annual accounts 201091 k €↑
2009
Annual accounts 20092,7 k €↓
2008
Annual accounts 2008134,2 k €↑
2007
Annual accounts 2007132,1 €↓
2006
Annual accounts 20066,2 k €
09/12/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LE MOLIGNIA

Overview

What does LE MOLIGNIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline