ACTIVE

Le Pilori

Financial year 2025 · Closed on 31/03/2025

Net result32,7 k €-69,8 %over 1 year
Gross margin102,4 k €+6,7 %over 1 year
Equity564 k €+6,2 %over 1 year

Identity

Source · BCE/KBO

Le Pilori is a Public limited company incorporated in 1978. Its main activity is: Retail sale of beverages in specialised stores. Its registered office is in Braine-le-Château.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0418.956.955
Incorporation
27/11/1978
Legal form
Public limited company
Registered office
Rue de Tubize 51
1440 Braine-le-Château · WallonieSee on map
Contributed capital
86 762,73 €
Latest accounts
31/03/2025
Joint committees (2)
  • 119
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin102,4 k €96 k €125 k €114,7 k €110,3 k €
EBITDA85,4 k €82,1 k €110,1 k €63,5 k €96,8 k €
Operating result68,8 k €65,7 k €75,4 k €39,3 k €68,6 k €
Net result32,7 k €108,5 k €26,4 k €22,8 k €44,8 k €
Balance sheet
Equity564 k €531,3 k €422,8 k €396,4 k €373,6 k €
Total assets916,4 k €892,4 k €1 M €721,6 k €629,7 k €
Cash408 k €386,5 k €330,9 k €9,5 k €133,7 k €
Debts352,4 k €361,1 k €599,6 k €323,8 k €255,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 10 ended

Active mandates

Valérie BORMS

Director · since 24 octobre 2019 · until 24 octobre 2025

Active
Pierre BORMS

Managing director · since 02 septembre 2017 · until 02 septembre 2025

Active

Ended mandates

Pierre BORMS

Managing director · since 07 septembre 2019 · until 07 septembre 2025

Ended
Claire DELPIERRE

Director · since 02 septembre 2017 · until 02 septembre 2023

Ended
Pierre BORMS

Managing director · since 02 septembre 2017 · until 02 septembre 2023

Ended
Pierre BORMS

Managing director · since 09 décembre 2009 · until 08 décembre 2015

Ended

Other companies at this address

Rue de Tubize 51 1440 Braine-le-Château
CompanyCBE no.
0781.945.110
0674.718.241

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/10/202523/09/202406/11/202318/10/202221/09/202131/10/2020
General meeting06/10/202507/09/202402/09/202303/09/202204/09/202105/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202506/10/202523/10/2025FrenchPDF
Abridged model31/03/202407/09/202423/09/2024FrenchPDF
Abridged model31/03/202302/09/202306/11/2023FrenchPDF
Abridged model31/03/202203/09/202218/10/2022FrenchPDF
Abridged model31/03/202104/09/202121/09/2021FrenchPDF
Abridged model31/03/202005/09/202031/10/2020FrenchPDF
Abridged model31/03/201907/09/201913/09/2019FrenchPDF
Abridged model31/03/201801/09/201804/10/2018FrenchPDF
Abridged model31/03/201702/09/201714/09/2017FrenchPDF
Abridged model31/03/201603/09/201622/09/2016FrenchPDF
Abridged model31/03/201505/09/201523/09/2015FrenchPDF
Abridged model31/03/201406/09/201410/09/2014FrenchPDF
Abridged model31/03/201307/09/201322/10/2013FrenchPDF
Abridged model31/03/201203/09/201230/10/2012FrenchPDF
Abridged model31/03/201105/09/201109/11/2011FrenchPDF
Abridged model31/03/201006/09/201015/10/2010FrenchPDF
Abridged model31/03/200907/09/200915/10/2009FrenchPDF
Abridged model31/12/200706/05/200809/09/2008FrenchPDF
Abridged model31/12/200631/08/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 10 ended

Active mandates

Valérie BORMS

Director · since 24 octobre 2019 · until 24 octobre 2025

Active
Pierre BORMS

Managing director · since 02 septembre 2017 · until 02 septembre 2025

Active

Ended mandates

Pierre BORMS

Managing director · since 07 septembre 2019 · until 07 septembre 2025

Ended
Claire DELPIERRE

Director · since 02 septembre 2017 · until 02 septembre 2023

Ended
Pierre BORMS

Managing director · since 02 septembre 2017 · until 02 septembre 2023

Ended
Pierre BORMS

Managing director · since 09 décembre 2009 · until 08 décembre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/12/2009
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Other23/09/2008
    ANNEE COMPTABLE
    PDF
  • Mandates22/08/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/10/2002
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,7 k €↓
  2. 2024
    Annual accounts 2024108,5 k €↑
  3. 2023
    Annual accounts 202326,4 k €↑
  4. 2022
    Annual accounts 202222,8 k €↓
  5. 2021
    Annual accounts 202144,8 k €↑
  6. 2020
    Annual accounts 202022,5 k €↓
  7. 2019
    Annual accounts 201932,3 k €↑
  8. 2018
    Annual accounts 20188,9 k €↓
  9. 2017
    Annual accounts 201747,3 k €↑
  10. 2016
    Annual accounts 201636,2 k €↓
  11. 2015
    Annual accounts 201582,5 k €↑
  12. 2014
    Annual accounts 2014-2,9 k €↑
  13. 2013
    Annual accounts 2013-126,5 k €↓
  14. 2012
    Annual accounts 201248 k €↑
  15. 2011
    Annual accounts 2011-22,5 k €↓
  16. 2010
    Annual accounts 2010202,4 k €↑
  17. 2009
    Annual accounts 200918,2 k €↓
  18. 2007
    Annual accounts 200798,1 k €↑
  19. 2006
    Annual accounts 200685,4 k €
  20. 27/11/1978
    IncorporationPublic limited company