ACTIVE

Cabinet Messidor

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result15,6 k €+28,1 %over 1 year
Gross margin62,1 k €+1,4 %over 1 year
Equity732,2 €+104,9 %over 1 year

Identity

Source · BCE/KBO

Cabinet Messidor is a Private limited company incorporated in 1978. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0418.975.761
Incorporation
08/12/1978
Legal form
Private limited company
Registered office
Avenue de Messidor 217
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin62,1 k €61,3 k €62,7 k €61 k €61,2 k €
EBITDA60,9 k €60,3 k €62 k €54,9 k €60,3 k €
Operating result24,4 k €22,9 k €24,7 k €15,7 k €21,1 k €
Net result15,6 k €12,2 k €12 k €1,3 k €4,3 k €
Balance sheet
Equity732,2 €-14,9 k €-27,1 k €-39,1 k €-40,4 k €
Total assets171,7 k €204,8 k €248,8 k €283,4 k €327,4 k €
Cash93,5 k €87 k €88,6 k €60,7 k €44,9 k €
Debts166,8 k €215,6 k €271,8 k €318,3 k €363,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

PIERRE-JEAN VERHEYDEN

Mandate

Active
VIRGINIE MONNOYE

Mandate

Active

Ended mandates

Jean-Paul MONNOYE

Manager

Ended
PIERRE-JEAN VERHEYDEN

Director

Ended
VIRGINIE MONNOYE

Director

Ended

Other companies at this address

Avenue de Messidor 217 1180 Uccle
CompanyCBE no.
Association des copropriétaires à Uccle, Résidence Cheverny, Avenue Messidor 217● Active
0848.404.164
Baptême du M.S. Paco Rabanne au Profit de la Recherche contre le Cancer● Active
0425.836.928
CABINET ORL MESSIDOR● Active
0645.585.874
Clair France● Active
0721.777.988
Cottem's● Liquidation
0429.411.674
ENT-SURGERY● Active
0464.732.245

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202629/08/202529/08/202430/08/202331/08/202229/10/2021
General meeting26/05/202627/05/202528/05/202430/05/202331/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/05/202626/08/2026FrenchPDF
Micro model31/12/202427/05/202529/08/2025FrenchPDF
Micro model31/12/202328/05/202429/08/2024FrenchPDF
Micro model31/12/202230/05/202330/08/2023FrenchPDF
Micro model31/12/202131/05/202231/08/2022FrenchPDF
Micro model31/12/202025/05/202129/10/2021FrenchPDF
Micro model31/12/201904/08/202030/10/2020FrenchPDF
Micro model31/12/201801/09/201931/10/2019FrenchPDF
Micro model31/12/201729/05/201827/08/2018FrenchPDF
Micro model31/12/201630/05/201728/09/2017FrenchPDF
Abridged model31/12/201520/05/201631/08/2016FrenchPDF
Abridged model31/12/201426/05/201531/08/2015FrenchPDF
Abridged model31/12/201327/05/201429/08/2014FrenchPDF
Abridged model31/12/201228/05/201330/08/2013FrenchPDF
Abridged model31/12/201129/05/201227/09/2012FrenchPDF
Abridged model31/12/201031/05/201123/08/2011FrenchPDF
Abridged model31/12/200925/05/201026/08/2010FrenchPDF
Abridged model31/12/200826/05/200919/08/2009FrenchPDF
Abridged model31/12/200730/06/200822/08/2008FrenchPDF
Abridged model31/12/200619/06/200701/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

PIERRE-JEAN VERHEYDEN

Mandate

Active
VIRGINIE MONNOYE

Mandate

Active

Ended mandates

Jean-Paul MONNOYE

Manager

Ended
PIERRE-JEAN VERHEYDEN

Director

Ended
VIRGINIE MONNOYE

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares30/11/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,6 k €↑
  2. 2024
    Annual accounts 202412,2 k €↑
  3. 2023
    Annual accounts 202312 k €↑
  4. 2022
    Annual accounts 20221,3 k €↓
  5. 2021
    Annual accounts 20214,3 k €↑
  6. 2020
    Annual accounts 2020-24,2 k €↓
  7. 2019
    Annual accounts 2019-10,5 k €↑
  8. 2018
    Annual accounts 2018-18,7 k €↓
  9. 2017
    Annual accounts 2017-3,9 k €↓
  10. 2016
    Annual accounts 2016-3,2 k €↑
  11. 2015
    Annual accounts 2015-28 k €↓
  12. 2014
    Annual accounts 2014161 €↑
  13. 2013
    Annual accounts 2013-6,1 k €↓
  14. 2012
    Annual accounts 2012-3,1 k €↓
  15. 2011
    Annual accounts 20112 k €↓
  16. 2010
    Annual accounts 20107,7 k €↑
  17. 2009
    Annual accounts 20096,2 k €↑
  18. 2008
    Annual accounts 2008469 €↑
  19. 2007
    Annual accounts 2007-6,7 k €↓
  20. 2006
    Annual accounts 2006822,7 €
  21. 08/12/1978
    IncorporationPrivate limited company