NAVITEC
0418.981.503 · rovalta.com · 25/09/2026
ACTIVE
NAVITEC
Financial year 2025 · Closed on 30/09/2025
Net result-122,5 k €-178,5 %over 1 year
Gross margin3,4 M €-23,8 %over 1 year
Equity1,7 M €-6,9 %over 1 year
Workforce39,4 ETP+0,5 %over 1 year
Overview
Identity
Source · BCE/KBONAVITEC is a Public limited company incorporated in 1978. Its main activity is: Building of ships and floating structures. Its registered office is in Antwerpen. It employs on average 39,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.981.503
- Incorporation
- 21/12/1978
- Legal form
- Public limited company
- Registered office
- Emdenweg 11
2030 Antwerpen · FlandreSee on map - Contributed capital
- 500 000,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 39,4 ETP
Activities (NACE)
30110Building of ships and floating structures· main30110Building of ships and floating structures33150Repair and maintenance of ships and boats33150Repair and maintenance of ships and boats35110Production of electricity46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft+5
Joint committees (5)
- 111
- 11101
- 209
- 20900
- 210
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 3,4 M € | -23.8% | 4,4 M € | +12.5% | 3,9 M € | +20.6% | 3,3 M € | +11.7% | 2,9 M € |
| EBITDA | 248 k € | -78.8% | 1,2 M € | -10.0% | 1,3 M € | +74.3% | 744,2 k € | -12.4% | 850,1 k € |
| Operating result | -53 k € | -106% | 827,3 k € | -23.2% | 1,1 M € | +99.4% | 540,5 k € | -12.3% | 616,1 k € |
| Net result | -122,5 k € | -178% | 156,1 k € | -80.5% | 799 k € | +91.7% | 416,8 k € | -9.7% | 461,3 k € |
| Balance sheet | |||||||||
| Equity | 1,7 M € | -6.9% | 1,8 M € | -32.1% | 2,6 M € | +43.7% | 1,8 M € | +3.8% | 1,8 M € |
| Total assets | 5,4 M € | +1.3% | 5,3 M € | -16.8% | 6,4 M € | +16.2% | 5,5 M € | +37.8% | 4 M € |
| Cash | 686,1 k € | -29.4% | 972,3 k € | -22.9% | 1,3 M € | -32.2% | 1,9 M € | +104% | 910,7 k € |
| Debts | 3,1 M € | +11.0% | 2,8 M € | -6.9% | 3 M € | +1.8% | 3 M € | +36.1% | 2,2 M € |
| Other | |||||||||
| Workforce | 39,4 ETP | +0.5% | 39,2 ETP | +9.5% | 35,8 ETP | -4.0% | 37,3 ETP | +14.4% | 32,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20254 active · 45 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/04/2026 | 09/04/2025 | 12/04/2024 | 21/04/2023 | 20/04/2022 | 19/04/2021 |
| General meeting | 27/03/2026 | 28/03/2025 | 29/03/2024 | 31/03/2023 | 25/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 27/03/2026 | 22/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 28/03/2025 | 09/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 29/03/2024 | 12/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 31/03/2023 | 21/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 25/03/2022 | 20/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 26/03/2021 | 19/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 27/03/2020 | 22/04/2020 | Dutch | |
| Full model | 30/09/2018 | 29/03/2019 | 03/04/2019 | Dutch | |
| Full model | 30/09/2017 | 01/03/2018 | 20/03/2018 | Dutch | |
| Full model | 30/09/2016 | 02/03/2017 | 29/03/2017 | Dutch | |
| Full model | 30/09/2015 | 03/03/2016 | 25/03/2016 | Dutch | |
| Full model | 30/09/2014 | 20/03/2015 | 14/04/2015 | Dutch | |
| Full model | 30/09/2013 | 24/03/2014 | 18/04/2014 | Dutch | |
| Full model | 31/12/2012 | 13/06/2013 | 26/08/2013 | Dutch | |
| Full model | 31/12/2011 | 04/06/2012 | 08/08/2012 | Dutch | |
| Full model | 31/12/2010 | 06/06/2011 | 18/08/2011 | Dutch | |
| Full model | 31/12/2009 | 09/06/2010 | 27/08/2010 | Dutch | |
| Full model | 31/12/2008 | 01/06/2009 | 28/08/2009 | Dutch | |
| Full model | 31/12/2007 | 02/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/06/2007 | 24/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20254 active · 45 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring01/12/2025KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring27/08/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates10/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates10/07/2024ONTSLAGEN - BENOEMINGEN
- Restructuring28/11/2023BENAMING - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/08/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates23/04/2019ONTSLAGEN - BENOEMINGEN
- Mandates16/04/2018ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-122,5 k €↓
- 2024Annual accounts 2024156,1 k €↓
- 2024Name changeNAVITEC
- 2023Annual accounts 2023799 k €↑
- 2022Annual accounts 2022416,8 k €↓
- 2021Annual accounts 2021461,3 k €↓
- 2021Name changeNAVITEC MARINE SERVICES
- 2018Annual accounts 2018645,8 k €↑
- 2017Annual accounts 2017483,8 k €↑
- 2016Annual accounts 2016145,5 k €↑
- 2015Annual accounts 201579,3 k €↓
- 2013Annual accounts 2013186,1 k €↓
- 2012Annual accounts 2012252,9 k €↓
- 2011Annual accounts 2011782,8 k €↑
- 2010Annual accounts 2010496 k €↑
- 2009Annual accounts 2009442,5 k €↓
- 2008Annual accounts 20081,5 M €↑
- 2007Annual accounts 20071,2 M €↑
- 2006Annual accounts 2006609 k €
- 21/12/1978IncorporationPublic limited company