NORMAL SITUATION

L'AUBERGINE

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result67,7 k €+1 009,0 %over 1 year

Revenue421,6 k €+7,5 %over 1 year

Equity205,3 k €+49,2 %over 1 year

Identity

Source · BCE/KBO

L'AUBERGINE is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0419.182.530
Legal form: Private company with limited liability
Contributed capital: 11 155,20 €
Latest accounts: 31/12/2021

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 40 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Revenue	421,6 k €	+7.5%	392,2 k €	-43.0%	688,2 k €	+2.0%	674,8 k €	+2.4%	658,7 k €
EBITDA	106,4 k €	+163%	40,4 k €	-36.3%	63,5 k €	+4.6%	60,7 k €	-6.6%	65 k €
Operating result	87,4 k €	+312%	21,2 k €	-53.3%	45,5 k €	+5.6%	43,1 k €	-5.8%	45,7 k €
Net result	67,7 k €	+1009%	6,1 k €	-71.7%	21,6 k €	+16.2%	18,5 k €	+53.5%	12,1 k €
Balance sheet
Equity	205,3 k €	+49.2%	137,6 k €	+4.6%	131,5 k €	+19.6%	109,9 k €	+8.4%	101,4 k €
Total assets	253,7 k €	+42.7%	177,7 k €	-17.6%	215,7 k €	+1.0%	213,6 k €	+6.1%	201,4 k €
Cash	123,7 k €	+255%	34,9 k €	-36.2%	54,6 k €	+89.3%	28,9 k €	+32.1%	21,8 k €
Debts	48,4 k €	+20.5%	40,2 k €	-52.3%	84,2 k €	-18.8%	103,7 k €	+3.7%	100 k €
Other
Workforce	–		–		–		–		5,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pierre Vercruysse	Administrator - managerManagerended
Serge Witmeur	Administrator - managerManagerended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2022	30/07/2021	24/07/2020	24/06/2019	25/06/2018	28/07/2017
General meeting	07/05/2022	08/05/2021	09/05/2020	11/05/2019	12/05/2018	13/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 40 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	07/05/2022	20/07/2022	French	PDF
Micro model	31/12/2020	08/05/2021	30/07/2021	French	PDF
Micro model	31/12/2019	09/05/2020	24/07/2020	French	PDF
Micro model	31/12/2018	11/05/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	12/05/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	13/05/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	14/05/2016	03/07/2016	French	PDF
Abridged model	31/12/2014	09/05/2015	11/07/2015	French	PDF
Abridged model	31/12/2013	10/05/2014	19/07/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	29/06/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	22/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	20/06/2007	French	PDF
Abridged model	31/12/2005	01/06/2006	02/08/2006	French	PDF
Abridged model	31/12/2004	18/07/2005	01/08/2005	French	PDF
Abridged model	31/12/2003	30/06/2004	28/07/2004	French	PDF
Abridged model	31/12/2002	30/06/2003	30/07/2003	French	PDF
Abridged model	31/12/2001	25/09/2002	18/10/2002	French	PDF
Abridged model	31/12/2000	30/10/2001	28/11/2001	French	PDF
Abridged model	31/12/1999	24/07/2000	29/08/2000	French	PDF
Abridged model	31/12/1998	30/06/1999	02/08/1999	French	PDF
Abridged model	31/12/1997	25/08/1998	09/09/1998	French	—
Abridged model	31/12/1996	28/08/1997	15/09/1998	French	—
Abridged model	31/12/1995	19/06/1996	18/10/1996	French	—
Abridged model	31/12/1994	19/06/1995	19/07/1995	French	—
Abridged model	31/12/1993	15/06/1994	11/08/1994	French	—
Abridged model	31/12/1992	16/06/1993	15/10/1993	French	—
Abridged model	31/12/1990	18/06/1991	17/12/1991	French	—
Abridged model	31/12/1987	09/08/1988	18/08/1988	French	—
Abridged model	31/12/1986	03/08/1987	14/08/1987	French	—
Abridged model	31/12/1985	10/05/1986	30/06/1986	French	—
Abridged model	31/12/1984	11/05/1985	01/07/1985	French	—
m900-p	31/12/1983	12/05/1984	14/06/1984	French	—
m900-p	31/12/1982	14/05/1983	26/07/1983	French	—
m900-p	31/12/1981	08/10/1982	08/07/1983	French	—
m900-p	31/12/1980	01/01/9999	27/07/1981	French	—
m900-p	31/12/1979	01/01/9999	17/07/1980	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pierre Vercruysse	Administrator - managerManagerended
Serge Witmeur	Administrator - managerManagerended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution13/07/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/05/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates10/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2004
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings16 filings

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue au Bois 198, 1150 Woluwe-Saint-Pierre	accounts 2021	Accounts 2021 · 2022-20205172

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
L'AUBERGINE	accounts 2021	Accounts 2021 · 2022-20205172

Events

2021
Annual accounts 202167,7 k €↑
2020
Annual accounts 20206,1 k €↓
2019
Annual accounts 201921,6 k €↑
2018
Annual accounts 201818,5 k €↑
2017
Annual accounts 201712,1 k €↓
2016
Annual accounts 201617,7 k €↓
2015
Annual accounts 201521,1 k €↓
2014
Annual accounts 201435,5 k €↓
2013
Annual accounts 201341,9 k €↑
2012
Annual accounts 201230,8 k €↓
2011
Annual accounts 201138,3 k €↑
2010
Annual accounts 201022,9 k €↑
2009
Annual accounts 2009-4,2 k €↓
2008
Annual accounts 200843,1 k €↑
2007
Annual accounts 200727,4 k €↑
2006
Annual accounts 200614,4 k €

L'AUBERGINE

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events