ACTIVE

INSTITUT SAINT-REMI - SAINTE-WALBURGE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result58,7 k €-49,0 %over 1 year
Gross margin414,3 k €-9,4 %over 1 year
Equity1,7 M €+19,1 %over 1 year
Workforce7,5 ETP-5,1 %over 1 year

Identity

Source · BCE/KBO

INSTITUT SAINT-REMI - SAINTE-WALBURGE is a Non-profit organization incorporated in 1979. Its main activity is: Private security activities. Its registered office is in Liège. It employs on average 7,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.260.625
Incorporation
13/02/1979
Legal form
Non-profit organization
Registered office
Vieille-Voie-de-Tongres 25
4000 Liège · WallonieSee on map
Latest accounts
31/12/2024
Average workforce
7,5 ETP
Joint committees (2)
  • 15202
  • 22502
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20242023202220212020
Income statement
Gross margin414,3 k €457,4 k €358,5 k €364,8 k €321,8 k €
EBITDA101,5 k €156,5 k €59,9 k €108,7 k €77 k €
Operating result65,7 k €118,2 k €20,1 k €67,4 k €34,8 k €
Net result58,7 k €115 k €18,5 k €65,7 k €20,3 k €
Balance sheet
Equity1,7 M €1,4 M €844,7 k €835,9 k €795,2 k €
Total assets2,6 M €2 M €1,2 M €1,2 M €1,1 M €
Cash370,3 k €230 k €274 k €303,2 k €287,4 k €
Debts833 k €513,3 k €223,1 k €222,9 k €233,8 k €
Other
Workforce7,5 ETP7,9 ETP6,1 ETP6,1 ETP6,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 22 ended

Active mandates

JEANNE-MARIE de BOURNONVILLE-MARCHANT

Director · since 01 juillet 2025 · until 30 juin 2027

Active
MARC HAINAUT

Chairman of the board of directors · since 02 juin 2025 · until 30 juin 2030

Active
LAURENT SACRE

Director · since 01 juillet 2024 · until 30 juin 2030

Active
Jean-Philippe RENAUD

Director · since 31 mai 2021 · until 30 juin 2027

Active
Joannus SCHENKELAARS

Director · since 31 mai 2021 · until 30 juin 2027

Active
Fanny BUNTINX

Director · since 24 août 2020 · until 24 août 2026

Active
PIERRE BROZE

Director · since 03 juin 2019 · until 30 juin 2025

Active

Ended mandates

Pierre BROZE

Director · since 03 juin 2019 · until 03 juin 2025

Ended
Jacques JUPSIN

Director · since 28 mai 2018 · until 30 juin 2021

Ended
Jean-Marie MARECHAL

Director · since 28 mai 2018 · until 30 juin 2024

Ended
JEANNE-MARIE de BOURNONVILLE-MARCHANT

Chairman of the board of directors · since 28 mai 2018 · until 30 juin 2024

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/09/202515/10/202404/07/202320/06/202208/06/202115/09/2020
General meeting02/06/202503/06/202405/06/202323/05/202231/05/202124/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/06/202523/09/2025FrenchPDF
Abridged model31/12/202303/06/202415/10/2024FrenchPDF
Abridged model31/12/202205/06/202304/07/2023FrenchPDF
Abridged model31/12/202123/05/202220/06/2022FrenchPDF
Abridged model31/12/202031/05/202108/06/2021FrenchPDF
Abridged model31/12/201924/08/202015/09/2020FrenchPDF
Abridged model31/12/201803/06/201905/06/2019FrenchPDF
Abridged model31/12/201728/05/201821/06/2018FrenchPDF
Abridged model31/12/201629/05/201708/06/2017FrenchPDF
Abridged model31/12/201530/05/201613/06/2016FrenchPDF
Abridged model31/12/201408/06/201501/07/2015FrenchPDF
Abridged model31/12/201302/06/201418/06/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 22 ended

Active mandates

JEANNE-MARIE de BOURNONVILLE-MARCHANT

Director · since 01 juillet 2025 · until 30 juin 2027

Active
MARC HAINAUT

Chairman of the board of directors · since 02 juin 2025 · until 30 juin 2030

Active
LAURENT SACRE

Director · since 01 juillet 2024 · until 30 juin 2030

Active
Jean-Philippe RENAUD

Director · since 31 mai 2021 · until 30 juin 2027

Active
Joannus SCHENKELAARS

Director · since 31 mai 2021 · until 30 juin 2027

Active
Fanny BUNTINX

Director · since 24 août 2020 · until 24 août 2026

Active
PIERRE BROZE

Director · since 03 juin 2019 · until 30 juin 2025

Active

Ended mandates

Pierre BROZE

Director · since 03 juin 2019 · until 03 juin 2025

Ended
Jacques JUPSIN

Director · since 28 mai 2018 · until 30 juin 2021

Ended
Jean-Marie MARECHAL

Director · since 28 mai 2018 · until 30 juin 2024

Ended
JEANNE-MARIE de BOURNONVILLE-MARCHANT

Chairman of the board of directors · since 28 mai 2018 · until 30 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/08/2023
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates22/08/2022
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates10/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/03/2021
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/10/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202458,7 k €↓
  2. 2023
    Annual accounts 2023115 k €↑
  3. 2022
    Annual accounts 202218,5 k €↓
  4. 2021
    Annual accounts 202165,7 k €↑
  5. 2020
    Annual accounts 202020,3 k €↓
  6. 2019
    Annual accounts 201944,8 k €↓
  7. 2018
    Annual accounts 201861,3 k €↓
  8. 2017
    Annual accounts 201799,2 k €↑
  9. 2016
    Annual accounts 20168,3 k €↓
  10. 2015
    Annual accounts 201521,7 k €↓
  11. 2014
    Annual accounts 201428,3 k €↑
  12. 2013
    Annual accounts 20133,6 k €
  13. 13/02/1979
    IncorporationNon-profit organization