ACTIVE

Immobilière du Noyer

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result67,2 k €+120,7 %over 1 year
Gross margin138,1 k €-18,9 %over 1 year
Equity437 k €-0,6 %over 1 year

Identity

Source · BCE/KBO

Immobilière du Noyer is a Public limited company incorporated in 1979. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Schaerbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.280.619
Incorporation
01/01/1979
Legal form
Public limited company
Registered office
Avenue Adolphe Lacomblé 69/71 box 5
1030 Schaerbeek · BruxellesSee on map
Contributed capital
145 726,69 €
Latest accounts
31/12/2025
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin138,1 k €170,3 k €154,6 k €172,8 k €143,1 k €
EBITDA94,8 k €129 k €114,4 k €137,8 k €109,1 k €
Operating result91 k €55,7 k €110,4 k €132,9 k €105,2 k €
Net result67,2 k €30,5 k €71,1 k €96,4 k €78 k €
Balance sheet
Equity437 k €439,8 k €409,3 k €338,2 k €241,8 k €
Total assets601,7 k €1 M €855,1 k €623,9 k €262,2 k €
Cash139,5 k €19,1 k €47,5 k €43,6 k €109,8 k €
Debts164,7 k €599,1 k €443,3 k €285,7 k €20,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Frank Celis

Managing director · since 18 novembre 2008

Active
Jasmine Celis

Director

Active
Mick Celis

Director

Active

Ended mandates

Jasmine Leyers

Director · since 31 août 2022 · until 30 août 2027

Ended
Mick Celis

Director · since 05 mai 2018

Ended
Vivianne Rousseau

Director · since 05 novembre 2011 · until 05 novembre 2017

Ended
Anne Van Horenbeeck

Director · since 20 janvier 2009 · until 02 mars 2011

Ended

Other companies at this address

Avenue Adolphe Lacomblé 69/71 1030 Schaerbeek
CompanyCBE no.
CREATIVE AND LINE PRODUCTIONS● Bankrupt
0727.972.429
FIDUCIAIRE COMPTA 4 CONSULT● Active
0633.600.139
LIFEXA● Active
0721.980.502
VRIEND● Active
0884.065.027

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/10/202101/10/202001/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months15 months12 months12 months
Filing date28/08/202607/10/202507/08/202426/07/202308/06/202225/05/2021
General meeting30/06/202608/09/202510/07/202430/06/202310/05/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/08/2026FrenchPDF
Abridged model31/12/202408/09/202507/10/2025FrenchPDF
Abridged model31/12/202310/07/202407/08/2024FrenchPDF
Abridged model31/12/202230/06/202326/07/2023FrenchPDF
Micro model30/09/202110/05/202208/06/2022FrenchPDF
Micro model30/09/202031/03/202125/05/2021FrenchPDF
Micro model30/09/201920/04/202014/05/2020FrenchPDF
Micro model30/09/201828/03/201928/03/2019FrenchPDF
Micro model30/09/201728/03/201827/04/2018FrenchPDF
Abridged model30/09/201628/03/201725/04/2017FrenchPDF
Abridged model30/09/201523/02/201621/03/2016FrenchPDF
Abridged model30/09/201430/03/201529/04/2015FrenchPDF
Abridged model30/09/201325/03/201402/04/2014FrenchPDF
Abridged model30/09/201203/06/201303/07/2013FrenchPDF
Abridged model30/09/201110/08/201210/08/2012FrenchPDF
Abridged model30/09/201002/03/201110/06/2011FrenchPDF
Abridged model30/09/200912/04/201021/05/2010FrenchPDF
Abridged model30/09/200804/03/200918/03/2009DutchPDF
Abridged model30/09/200705/03/200802/04/2008FrenchPDF
Abridged model30/09/200607/03/200730/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Frank Celis

Managing director · since 18 novembre 2008

Active
Jasmine Celis

Director

Active
Mick Celis

Director

Active

Ended mandates

Jasmine Leyers

Director · since 31 août 2022 · until 30 août 2027

Ended
Mick Celis

Director · since 05 mai 2018

Ended
Vivianne Rousseau

Director · since 05 novembre 2011 · until 05 novembre 2017

Ended
Anne Van Horenbeeck

Director · since 20 janvier 2009 · until 02 mars 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/09/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates21/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/04/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/09/2010
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates01/04/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/12/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202567,2 k €↑
  2. 2024
    Annual accounts 202430,5 k €↓
  3. 2023
    Annual accounts 202371,1 k €↓
  4. 2022
    Annual accounts 202296,4 k €↑
  5. 2021
    Annual accounts 202178 k €↑
  6. 2020
    Annual accounts 202068,8 k €↓
  7. 2019
    Annual accounts 201977,7 k €↑
  8. 2018
    Annual accounts 201874,1 k €↑
  9. 2017
    Annual accounts 201717,4 k €↓
  10. 2016
    Annual accounts 201620,6 k €↑
  11. 2015
    Annual accounts 201518,7 k €↑
  12. 2014
    Annual accounts 201413,8 k €↓
  13. 2013
    Annual accounts 201331 k €↓
  14. 2012
    Annual accounts 201236,6 k €↓
  15. 2011
    Annual accounts 201143,8 k €↑
  16. 2010
    Annual accounts 201032,9 k €↑
  17. 2009
    Annual accounts 200916,2 k €↑
  18. 2008
    Annual accounts 2008-54,6 k €↑
  19. 2007
    Annual accounts 2007-57,9 k €
  20. 01/01/1979
    IncorporationPublic limited company