IMOK
0419.284.181 · rovalta.com · 23/09/2026
ACTIVE
IMOK
Financial year 2025 · closed on 31/12/2025
Net result
224,3 €
+100.8% YoY
Gross margin
47,2 k €
+67.8% YoY
Equity
1,3 M €
+0.0% YoY
Overview
What does IMOK do?
IMOK is a Public limited company incorporated in 1979. Its registered office is in Ninove.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.284.181
Incorporation
15/03/1979
Legal form
Public limited company
Registered office
Leopoldstraat(Oke) 114
9400 Ninove · FlandreSee on map
9400 Ninove · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 47,2 k € | +67.8% | 28,1 k € | -5.9% | 29,9 k € | -63.9% | 82,8 k € | -64.7% | 234,5 k € | +54.5% | 151,8 k € | +38.7% | 109,4 k € | +48.6% | 73,6 k € | +17.9% | 62,4 k € | +1.4% | 61,6 k € | +12.8% | 54,6 k € | -43.0% | 95,8 k € | -70.8% | 327,5 k € | -33.4% | 492 k € | +16.2% | 423,3 k € | +20.5% | 351,2 k € | +7.9% | 325,6 k € | -0.2% | 326,4 k € | -5.1% | 344,1 k € | -3.7% | 357,4 k € |
| EBITDA | 40,5 k € | +88.6% | 21,5 k € | -7.3% | 23,2 k € | -69.1% | 75 k € | -66.8% | 226,3 k € | +94.2% | 116,6 k € | +14.8% | 101,5 k € | +61.0% | 63,1 k € | +18.9% | 53 k € | +30.7% | 40,6 k € | +5.2% | 38,6 k € | -54.8% | 85,4 k € | -71.4% | 298,9 k € | -34.9% | 459 k € | +15.7% | 396,8 k € | +34.6% | 294,7 k € | +9.0% | 270,4 k € | -5.6% | 286,5 k € | -4.6% | 300,4 k € | -3.0% | 309,7 k € |
| Operating result | -1,3 k € | +95.5% | -29,6 k € | -7.3% | -27,6 k € | -288% | 14,7 k € | -91.7% | 176,5 k € | +735% | 21,1 k € | -78.0% | 96,2 k € | +109% | 46,1 k € | -6.3% | 49,2 k € | +21.2% | 40,6 k € | +21.9% | 33,3 k € | -60.9% | 85,2 k € | -57.8% | 201,9 k € | -38.6% | 328,8 k € | +1.4% | 324,3 k € | +66.6% | 194,7 k € | +6.0% | 183,7 k € | +1.7% | 180,7 k € | -22.9% | 234,5 k € | -7.0% | 252,2 k € |
| Net result | 224,3 € | +101% | -28,9 k € | -29.3% | -22,3 k € | -128% | 78,8 k € | -32.1% | 116 k € | -77.9% | 523,8 k € | +6.2% | 493,1 k € | +69.1% | 291,5 k € | +485% | 49,9 k € | +30.6% | 38,2 k € | +54.0% | 24,8 k € | -41.1% | 42 k € | -95.5% | 933,9 k € | +698% | 117,1 k € | -30.6% | 168,6 k € | +84.5% | 91,4 k € | +107% | 44,1 k € | -88.1% | 368,9 k € | -3.2% | 381 k € | +204% | 125,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,3 M € | +0.0% | 1,3 M € | -2.2% | 1,3 M € | -74.7% | 5,1 M € | +1.6% | 5,1 M € | +2.3% | 4,9 M € | +11.9% | 4,4 M € | +12.6% | 3,9 M € | +8.0% | 3,6 M € | +1.4% | 3,6 M € | +1.1% | 3,5 M € | +0.7% | 3,5 M € | +1.2% | 3,5 M € | +36.8% | 2,5 M € | +4.8% | 2,4 M € | +7.5% | 2,3 M € | +4.2% | 2,2 M € | +2.1% | 2,1 M € | +21.1% | 1,7 M € | +27.8% | 1,4 M € |
| Total assets | 1,3 M € | -1.0% | 1,4 M € | -2.7% | 1,4 M € | -73.3% | 5,2 M € | +1.6% | 5,1 M € | +1.8% | 5,1 M € | +4.5% | 4,8 M € | -13.9% | 5,6 M € | +0.3% | 5,6 M € | +0.4% | 5,6 M € | +1.3% | 5,5 M € | -9.6% | 6,1 M € | +1.2% | 6 M € | +6.0% | 5,7 M € | +0.0% | 5,7 M € | +8.9% | 5,2 M € | -6.8% | 5,6 M € | +17.3% | 4,8 M € | +14.5% | 4,2 M € | +4.0% | 4 M € |
| Cash | 98,7 k € | +36.5% | 72,3 k € | +19.9% | 60,3 k € | -77.7% | 269,9 k € | +488% | 45,9 k € | +265% | 12,6 k € | -79.0% | 60 k € | +302% | 14,9 k € | -66.0% | 43,9 k € | +1993% | 2,1 k € | -92.3% | 27,1 k € | -75.0% | 108,2 k € | -85.3% | 736,4 k € | +4330% | 16,6 k € | +3.6% | 16 k € | -48.9% | 31,4 k € | +180% | 11,2 k € | -98.0% | 570,1 k € | +4736% | 11,8 k € | +400% | 2,4 k € |
| Debts | 70,8 k € | -16.3% | 84,5 k € | -9.5% | 93,4 k € | +41.5% | 66 k € | +8.7% | 60,7 k € | -46.9% | 114,2 k € | -72.9% | 421,8 k € | -75.1% | 1,7 M € | -13.9% | 2 M € | -1.3% | 2 M € | +1.7% | 2 M € | -23.7% | 2,6 M € | +1.3% | 2,5 M € | -19.0% | 3,1 M € | -3.5% | 3,2 M € | +10.0% | 3 M € | -13.7% | 3,4 M € | +29.5% | 2,6 M € | +9.7% | 2,4 M € | -8.5% | 2,6 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | -50.0% | 1,0 ETP | -33.3% | 1,5 ETP | +25.0% | 1,2 ETP | -7.7% | 1,3 ETP | -13.3% | 1,5 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 20 ended
Active mandates
Katrien Vernaillen
ActiveSofie Vernaillen
ActiveEnded mandates
Hilde Vernaillen
EndedJoris Vernaillen
EndedKatrien Vernaillen
EndedSofie Vernaillen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AZMAT GROUP● Active | 1020.557.982 |
BEECKMAN - VERNAILLEN● Active | 0420.486.882 |
COOMAN INVEST● Active | 0444.258.515 |
FBV-Invest● Active | 0544.776.744 |
FIDUCIAIRE BEECKMAN - VERNAILLEN● Active | 0464.539.235 |
IMONEO● Active | 0803.966.187 |
ROSENBERG BELGIUM● Active | 0438.682.104 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 28/08/2025 | 31/08/2024 | 18/04/2023 | 30/11/2022 | 30/07/2021 |
| General meeting | 20/08/2026 | 20/08/2025 | 31/07/2024 | 19/03/2023 | 17/10/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/08/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/08/2025 | 28/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/07/2024 | 31/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/03/2023 | 18/04/2023 | Dutch | |
| Abridged model | 31/12/2021 | 17/10/2022 | 30/11/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/06/2021 | 30/07/2021 | Dutch | |
| Micro modelCorrection | 31/12/2019 | 06/06/2020 | 10/07/2020 | Dutch | |
| Micro model | 31/12/2019 | 06/06/2020 | 03/07/2020 | Dutch | |
| Micro modelCorrection | 31/12/2018 | 02/06/2019 | 10/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 02/06/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 03/06/2018 | 28/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 04/06/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 05/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 31/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 07/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 22/06/2012 | 25/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/06/2011 | 30/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/06/2010 | 06/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 23/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 28/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 20 ended
Active mandates
Katrien Vernaillen
ActiveSofie Vernaillen
ActiveEnded mandates
Hilde Vernaillen
EndedJoris Vernaillen
EndedKatrien Vernaillen
EndedSofie Vernaillen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring28/07/2023KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring15/05/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office18/01/2022MAATSCHAPPELIJKE ZETEL
- Mandates11/07/2019ONTSLAGEN - BENOEMINGEN
- Mandates04/03/2014MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates23/07/2013ONTSLAGEN - BENOEMINGEN
- Mandates26/04/2012ONTSLAGEN - BENOEMINGEN
- Capital / shares01/02/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025224,3 €↑
- 2024Annual accounts 2024-28,9 k €↓
- 2023Annual accounts 2023-22,3 k €↓
- 2022Annual accounts 202278,8 k €↓
- 2021Annual accounts 2021116 k €↓
- 2020Annual accounts 2020523,8 k €↑
- 2019Annual accounts 2019493,1 k €↑
- 2018Annual accounts 2018291,5 k €↑
- 2017Annual accounts 201749,9 k €↑
- 2016Annual accounts 201638,2 k €↑
- 2015Annual accounts 201524,8 k €↓
- 2014Annual accounts 201442 k €↓
- 2013Annual accounts 2013933,9 k €↑
- 2012Annual accounts 2012117,1 k €↓
- 2011Annual accounts 2011168,6 k €↑
- 2010Annual accounts 201091,4 k €↑
- 2009Annual accounts 200944,1 k €↓
- 2008Annual accounts 2008368,9 k €↓
- 2007Annual accounts 2007381 k €↑
- 2006Annual accounts 2006125,3 k €
- 15/03/1979IncorporationPublic limited company